ACTIVE

DRI3M

Financial year 2025 · Closed on 30/04/2025

Net result-5 k €-102,1 %over 1 year

Gross margin38 k €-89,5 %over 1 year

Equity586,3 k €-4,1 %over 1 year

Identity

Source · BCE/KBO

DRI3M is a Private company with limited liability incorporated in 2009. Its main activity is: Computer programming, consultancy and related activities. Its registered office is in Gent.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0812.730.336
Incorporation: 23/06/2009
Legal form: Private company with limited liability
Registered office: Ledebergstraat 67
9050 Gent · FlandreSee on map
Contributed capital: 290 000,00 €
Latest accounts: 30/04/2025

Activities (NACE)

62200Computer programming, consultancy and related activities· main 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 70210Public relations and communication activities 73300Advertising and market research

Contacts

1 public detail availableLog in to view

Signals

Solid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 13 financial years

	2025		2024		2023		2022		2019
Income statement
Gross margin	38 k €	-89.5%	363,1 k €	+69.8%	213,8 k €	+1337%	14,9 k €	-87.5%	119,4 k €
EBITDA	34 k €	-90.6%	360,4 k €	+71.6%	210 k €	+2746%	7,4 k €	-93.2%	109,3 k €
Operating result	7,8 k €	-97.7%	342,5 k €	+118%	156,8 k €	+2426%	-6,7 k €	-114%	46,8 k €
Net result	-5 k €	-102%	238,8 k €	+90.8%	125,2 k €	+920%	-15,3 k €	-177%	19,9 k €
Balance sheet
Equity	586,3 k €	-4.1%	611,1 k €	+4.3%	585,8 k €	+27.2%	460,6 k €	-15.0%	542 k €
Total assets	976 k €	+13.0%	864 k €	+32.8%	650,7 k €	-29.1%	917,3 k €	-8.8%	1 M €
Cash	199,8 k €	+14.9%	173,9 k €	+94.2%	89,5 k €	-65.1%	256,6 k €	+45.3%	176,6 k €
Debts	373,9 k €	+49.7%	249,8 k €	+377%	52,3 k €	-88.1%	439,8 k €	-1.3%	445,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/04/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Etienne Maeriën	Directorsince 22/06/2009Mandate22/06/2009 → 2016 accountsendedManager22/06/2009 → 2019 accountsended
Johanna Pennings	Directorsince 22/06/2009Mandate22/06/2009 → 2019 accountsended

Other companies at this address

Ledebergstraat 67 9050 Gent

Company	CBE no.
CANTILIS● Active	0865.133.991
Curaevia● Active	0760.948.865
KLEIN BARNUM● Active	0462.189.954
LeapStation● Active	0688.732.761
PATRICK THIENPONT● Liquidation	0429.507.783

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/05/2024	01/05/2023	01/05/2022	01/05/2021	01/05/2020	01/05/2019
Closing of the financial year	30/04/2025	30/04/2024	30/04/2023	30/04/2022	30/04/2021	30/04/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/10/2025	05/11/2024	21/11/2023	25/11/2022	16/11/2021	27/11/2020
General meeting	02/10/2025	30/10/2024	25/10/2023	26/10/2022	27/10/2021	28/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/04/2025	02/10/2025	06/10/2025	Dutch	PDF
Micro model	30/04/2024	30/10/2024	05/11/2024	Dutch	PDF
Micro model	30/04/2023	25/10/2023	21/11/2023	Dutch	PDF
Micro model	30/04/2022	26/10/2022	25/11/2022	Dutch	PDF
Micro model	30/04/2021	27/10/2021	16/11/2021	Dutch	PDF
Micro model	30/04/2020	28/10/2020	27/11/2020	Dutch	PDF
Micro model	30/04/2019	30/10/2019	28/11/2019	Dutch	PDF
Micro model	30/04/2018	31/10/2018	10/12/2018	Dutch	PDF
Micro model	30/04/2017	25/10/2017	30/11/2017	Dutch	PDF
Abridged model	30/04/2016	26/10/2016	30/11/2016	Dutch	PDF
Abridged model	30/04/2015	28/10/2015	30/10/2015	Dutch	PDF
Abridged model	30/04/2014	29/10/2014	25/11/2014	Dutch	PDF
Abridged model	30/04/2013	30/10/2013	19/11/2013	Dutch	PDF
Abridged model	30/06/2011	16/01/2012	16/02/2012	Dutch	PDF
Abridged model	30/06/2010	08/02/2011	14/02/2011	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/04/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Etienne Maeriën	Directorsince 22/06/2009Mandate22/06/2009 → 2016 accountsendedManager22/06/2009 → 2019 accountsended
Johanna Pennings	Directorsince 22/06/2009Mandate22/06/2009 → 2019 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates10/03/2023
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring27/07/2020
BENAMING - DOEL - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring09/06/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares17/01/2018
Kapitaalsvermindering en statutenwijziging
PDF
Registered office19/02/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other13/06/2012
Buitengewone algemene vergadering : verlenging boekjaar
PDF
Capital / shares18/07/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other01/07/2009
Oprichting
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

Etienne Maeriën

Johanna Pennings

200920102011201220132014201520162017201820192020202120222023202420252026

DRI3M

Ledebergstraat 67, 9050 Ledeberg (Gent)

DirectorManager

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Ledebergstraat 67, 9050 Ledeberg (Gent)Current	accounts 2023 → 2025	Accounts 2025 · 2025-00537791
Visserij 172 bte A, 9000 Gent	accounts 2022	Accounts 2022 · 2022-20526076

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
DRI3MCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00537791

Events

2025
Annual accounts 2025-5 k €↓
2024
Annual accounts 2024238,8 k €↑
2023
Annual accounts 2023125,2 k €↑
2022
Annual accounts 2022-15,3 k €↓
2019
Annual accounts 201919,9 k €↓
2018
Annual accounts 201867,8 k €↑
2017
Annual accounts 20172,3 k €↓
2016
Annual accounts 201627,6 k €↓
2015
Annual accounts 201550,7 k €↓
2014
Annual accounts 201464,6 k €↓
2013
Annual accounts 201384,8 k €↑
2011
Annual accounts 201118 k €↑
2010
Annual accounts 2010-23,6 k €
23/06/2009
IncorporationPrivate company with limited liability

DRI3M

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events