ACTIVE

SPIAPS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

99,5 k €

-10.7% YoY

Gross margin

217,5 k €

-2.6% YoY

Equity

680,1 k €

+6.0% YoY

What does SPIAPS do?

SPIAPS is a Private limited company incorporated in 2009. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0813.226.917

Incorporation

24/06/2009

Legal form

Private limited company

Registered office

Rue de la Belle-Jardinière 397
4031 Liège · WallonieSee on map

Contributed capital

181 200,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	217,5 k €	-2.6%	223,2 k €	+9.0%	204,8 k €	-8.6%	224,1 k €	+119%	102,3 k €	+60.2%	63,9 k €	+11.6%	57,2 k €	-10.9%	64,2 k €	+82.9%	35,1 k €	+1.4%	34,6 k €	+452%	-9,8 k €	-128%	34,7 k €	+211%	11,1 k €	-65.0%	31,8 k €	-12.0%	36,2 k €	+206%	11,8 k €
EBITDA	211,3 k €	-0.7%	212,7 k €	+6.4%	200 k €	-7.8%	216,9 k €	+116%	100,6 k €	+60.5%	62,6 k €	+17.6%	53,3 k €	-15.7%	63,2 k €	+90.1%	33,3 k €	-2.1%	34 k €	+421%	-10,6 k €	-131%	33,7 k €	+231%	10,2 k €	-67.4%	31,2 k €	-11.1%	35,1 k €	+222%	10,9 k €
Operating result	173,5 k €	-5.5%	183,5 k €	+4.5%	175,6 k €	-8.1%	191,1 k €	+1029%	16,9 k €	-72.6%	61,7 k €	+18.7%	52 k €	-14.5%	60,8 k €	+164%	23,1 k €	-23.3%	30 k €	+322%	-13,6 k €	-163%	21,6 k €	+228%	6,6 k €	-76.0%	27,3 k €	-11.0%	30,7 k €	+192%	10,5 k €
Net result	99,5 k €	-10.7%	111,4 k €	+0.1%	111,2 k €	-11.1%	125,2 k €	+1321%	8,8 k €	-79.3%	42,6 k €	+19.4%	35,7 k €	-5.9%	37,9 k €	+173%	13,9 k €	-35.4%	21,5 k €	+253%	-14 k €	-205%	13,4 k €	+369%	2,9 k €	-84.1%	18 k €	+0.2%	17,9 k €	+165%	6,8 k €
Balance sheet
Equity	680,1 k €	+6.0%	641,4 k €	+13.0%	567,5 k €	+20.7%	470,1 k €	+28.9%	364,7 k €	+102%	180,9 k €	+30.8%	138,3 k €	+33.8%	103,4 k €	+56.4%	66,1 k €	+26.6%	52,2 k €	+70.1%	30,7 k €	-31.4%	44,7 k €	+39.2%	32,1 k €	+9.8%	29,3 k €	+142%	12,1 k €	-0.6%	12,2 k €
Total assets	996,6 k €	-6.1%	1,1 M €	+5.7%	1 M €	+9.9%	913,8 k €	+14.1%	800,7 k €	+318%	191,6 k €	+23.9%	154,6 k €	+28.7%	120,2 k €	+51.1%	79,5 k €	+40.5%	56,6 k €	+28.7%	44 k €	-13.0%	50,5 k €	+32.5%	38,1 k €	-0.8%	38,5 k €	+0.1%	38,4 k €	+16.1%	33,1 k €
Cash	122,4 k €	-48.5%	237,8 k €	-33.9%	359,9 k €	+43.3%	251,2 k €	+212%	80,5 k €	-34.5%	123 k €	-4.3%	128,6 k €	+56.2%	82,3 k €	+61.7%	50,9 k €	+57.2%	32,4 k €	+160%	12,4 k €	-51.6%	25,7 k €	+982%	2,4 k €	-66.9%	7,2 k €	-9.0%	7,9 k €	+1430%	515,2 €
Debts	290,7 k €	-30.8%	419,8 k €	-2.6%	431,2 k €	-2.8%	443,7 k €	+1.9%	435,2 k €	+3981%	10,7 k €	-34.5%	16,3 k €	-1.4%	16,5 k €	+23.4%	13,4 k €	+215%	4,3 k €	-59.3%	10,5 k €	+83.6%	5,7 k €	-3.4%	5,9 k €	-9.1%	6,5 k €	-74.8%	25,7 k €	+42.1%	18,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Valérie RENARD

Director · since 20 janvier 2020

Active

Dimitri Yvon J Liquet

Director

Active

Ended mandates

Dimitri LIQUET

Mandate

Ended

Dimitri LIQUET

Manager

Ended

Dimitri Yvon J Liquet

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	30/08/2024	28/08/2023	24/08/2022	26/08/2021	22/09/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	07/07/2022	24/06/2021	27/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	31/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	28/08/2023	French	PDF
Micro model	31/12/2021	07/07/2022	24/08/2022	French	PDF
Micro model	31/12/2020	24/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	27/04/2020	22/09/2020	French	PDF
Micro model	31/12/2018	11/03/2019	19/08/2019	French	PDF
Micro model	31/12/2017	27/06/2018	21/08/2018	French	PDF
Micro model	31/12/2016	15/03/2017	11/05/2017	French	PDF
Abridged model	31/12/2015	01/08/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	28/05/2014	11/07/2014	French	PDF
Abridged model	31/12/2012	13/02/2013	11/03/2013	French	PDF
Abridged model	31/12/2011	05/04/2012	07/05/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	07/06/2011	French	PDF
Abridged model	31/12/2009	31/03/2010	19/04/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Valérie RENARD

Director · since 20 janvier 2020

Active

Dimitri Yvon J Liquet

Director

Active

Ended mandates

Dimitri LIQUET

Mandate

Ended

Dimitri LIQUET

Manager

Ended

Dimitri Yvon J Liquet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/10/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office22/10/2010
SIEGE SOCIAL
PDF
Other26/06/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202499,5 k €↓
2023
Annual accounts 2023111,4 k €↑
2022
Annual accounts 2022111,2 k €↓
2021
Annual accounts 2021125,2 k €↑
2020
Annual accounts 20208,8 k €↓
2019
Annual accounts 201942,6 k €↑
2018
Annual accounts 201835,7 k €↓
2017
Annual accounts 201737,9 k €↑
2016
Annual accounts 201613,9 k €↓
2015
Annual accounts 201521,5 k €↑
2014
Annual accounts 2014-14 k €↓
2013
Annual accounts 201313,4 k €↑
2012
Annual accounts 20122,9 k €↓
2011
Annual accounts 201118 k €↑
2010
Annual accounts 201017,9 k €↑
2009
Annual accounts 20096,8 k €
24/06/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SPIAPS

Overview

What does SPIAPS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline