ACTIVE

ACTISOC

Financial year 2024 · closed on 31/12/2024
Net result
-151,4 k €
-14.3% YoY
Gross margin
-148,1 k €
-29.5% YoY
Equity
628,0 k €
-19.4% YoY
Workforce
0,0 ETP

What does ACTISOC do?

ACTISOC is a Non-profit organization incorporated in 2009. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0814.787.726
Incorporation
25/06/2009
Legal form
Non-profit organization
Registered office
Boulevard Anspach 1 box 1
1000 Bruxelles · BruxellesSee on map
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin-148,1 k €-114,4 k €
EBITDA-148,6 k €-119,2 k €-115,9 k €-194,1 k €-51,1 k €-31,6 k €-17,3 k €-11,4 k €8,1 k €-1,4 k €3,8 k €37,1 k €55,8 k €159,1 k €169,0 k €
Operating result-148,6 k €-119,2 k €-115,9 k €-194,1 k €-51,1 k €-31,6 k €-17,3 k €-11,4 k €8,1 k €-1,4 k €3,8 k €37,1 k €55,8 k €159,1 k €169,0 k €
Net result-151,4 k €-132,5 k €-116,2 k €-194,4 k €-53,4 k €-33,0 k €-11,6 k €-15,4 k €-1,5 k €4,8 k €-1,5 k €32,9 k €51,9 k €159,0 k €170,2 k €
Balance sheet
Equity628,0 k €779,4 k €911,9 k €1,0 M €1,2 M €1,3 M €1,3 M €1,3 M €1,3 M €1,3 M €1,3 M €1,3 M €1,3 M €1,2 M €1,1 M €
Total assets730,2 k €985,4 k €1,1 M €1,3 M €1,6 M €1,4 M €1,5 M €1,5 M €1,5 M €1,5 M €1,5 M €1,5 M €1,6 M €1,6 M €1,6 M €
Cash520,4 k €760,3 k €834,4 k €1,1 M €1,5 M €1,3 M €1,2 M €1,4 M €1,3 M €1,3 M €1,3 M €1,3 M €1,4 M €1,4 M €1,4 M €
Debts12,3 k €15,9 k €10,9 k €8,7 k €10,9 k €10,4 k €37,7 k €76,3 k €55,2 k €59,0 k €25,4 k €46,5 k €59,6 k €23,6 k €94,3 k €
Other
Workforce0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 9 active · 36 ended

Active mandates

Jan Smets

Director · since 30 juin 2023 · until 30 juin 2025

Active
Koen Aelterman

Director · since 30 juin 2023 · until 30 juin 2025

Active
Luc Tegethoff

Director · since 01 juillet 2022 · until 04 juillet 2026

Active
Thierry Tasset

Director · since 01 juillet 2022 · until 30 juin 2026

Active
Annick Boon

Director · since 01 juillet 2021 · until 03 juillet 2025

Active
Geert Cools

Director · since 01 juillet 2021 · until 30 juin 2025

Active
Pascal Vleminckx

Director · since 01 juillet 2021 · until 01 juillet 2025

Active
Stéphane Daussaint

Director · since 01 juillet 2021 · until 02 juillet 2025

Active
David Singrelin

Director · since 22 juin 2021 · until 21 juin 2025

Active

Ended mandates

Dieter De Waegeneer

Director · since 01 juillet 2022 · until 01 juillet 2028

Ended
Annick Boon

Director · since 01 juillet 2021 · until 30 juin 2027

Ended
Geert Cools

Director · since 01 juillet 2021 · until 30 juin 2027

Ended
Marc Michiels

Chairman of the board of directors · since 01 juillet 2021 · until 30 juin 2027

Ended
At this address

Other companies at this address

CompanyCBE no.
ANCIEN DEWFINLiquidation
0424.890.682
0414.384.691
ARISTEAActive
0460.156.518
AS 24 - BELGIUMActive
0437.971.826
0768.603.650
BELLA VITAActive
0890.019.738
0759.908.985
BEYAERTActive
0837.807.014
0837.797.314
bpostActive
0214.596.464
bpostgroupActive
1011.508.674
0874.491.622
0409.077.803
0409.196.874
CERTIPOSTActive
0475.396.406
CITYZEN HOLDINGActive
0721.884.985
CITYZEN HOTELActive
0721.520.444
CITYZEN OFFICEActive
0721.520.840
0721.520.642
COLONEL STONEActive
0749.467.827
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202522/07/202427/07/202320/07/202229/06/202122/06/2020
General meeting30/06/202528/06/202430/06/202322/06/202222/06/202110/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202529/08/2025DutchPDF
Abridged model31/12/202328/06/202422/07/2024FrenchPDF
Full model31/12/202230/06/202327/07/2023FrenchPDF
Full model31/12/202122/06/202220/07/2022DutchPDF
Full model31/12/202022/06/202129/06/2021DutchPDF
Full model31/12/201910/06/202022/06/2020DutchPDF
Full model31/12/201821/06/201928/06/2019DutchPDF
Full model31/12/201715/05/201829/05/2018DutchPDF
Full model31/12/201622/05/201703/07/2017DutchPDF
Full model31/12/201506/06/201620/06/2016DutchPDF
Full model31/12/201402/06/201529/06/2015DutchPDF
Full model31/12/201303/06/201412/08/2014DutchPDF
Full model31/12/201230/05/201305/06/2013DutchPDF
Full model31/12/201127/06/201227/07/2012DutchPDF
Full model31/12/201007/06/201115/06/2011DutchPDF
Full model31/12/201007/06/201115/06/2011FrenchPDF
Full model31/12/200919/05/201015/06/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 9 active · 36 ended

Active mandates

Jan Smets

Director · since 30 juin 2023 · until 30 juin 2025

Active
Koen Aelterman

Director · since 30 juin 2023 · until 30 juin 2025

Active
Luc Tegethoff

Director · since 01 juillet 2022 · until 04 juillet 2026

Active
Thierry Tasset

Director · since 01 juillet 2022 · until 30 juin 2026

Active
Annick Boon

Director · since 01 juillet 2021 · until 03 juillet 2025

Active
Geert Cools

Director · since 01 juillet 2021 · until 30 juin 2025

Active
Pascal Vleminckx

Director · since 01 juillet 2021 · until 01 juillet 2025

Active
Stéphane Daussaint

Director · since 01 juillet 2021 · until 02 juillet 2025

Active
David Singrelin

Director · since 22 juin 2021 · until 21 juin 2025

Active

Ended mandates

Dieter De Waegeneer

Director · since 01 juillet 2022 · until 01 juillet 2028

Ended
Annick Boon

Director · since 01 juillet 2021 · until 30 juin 2027

Ended
Geert Cools

Director · since 01 juillet 2021 · until 30 juin 2027

Ended
Marc Michiels

Chairman of the board of directors · since 01 juillet 2021 · until 30 juin 2027

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/08/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates23/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-151,4 k €
  2. 2023
    Annual accounts 2023-132,5 k €
  3. 2022
    Annual accounts 2022-116,2 k €
  4. 2021
    Annual accounts 2021-194,4 k €
  5. 2020
    Annual accounts 2020-53,4 k €
  6. 2019
    Annual accounts 2019-33,0 k €
  7. 2018
    Annual accounts 2018-11,6 k €
  8. 2017
    Annual accounts 2017-15,4 k €
  9. 2016
    Annual accounts 2016-1,5 k €
  10. 2015
    Annual accounts 20154,8 k €
  11. 2014
    Annual accounts 2014-1,5 k €
  12. 2013
    Annual accounts 201332,9 k €
  13. 2012
    Annual accounts 201251,9 k €
  14. 2011
    Annual accounts 2011159,0 k €
  15. 2010
    Annual accounts 2010170,2 k €
  16. 25/06/2009
    IncorporationNon-profit organization