SOLUTION MEDIAS
0816.558.668 · rovalta.com · 21/09/2026
ACTIVE
SOLUTION MEDIAS
Financial year 2025 · closed on 31/12/2025
Net result
-911,3 €
+99.2% YoY
Gross margin
-2,5 k €
+4.9% YoY
Equity
104,7 k €
-0.9% YoY
Overview
What does SOLUTION MEDIAS do?
SOLUTION MEDIAS is a Public limited company incorporated in 2009. Its main activity is: Activities of holding companies. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0816.558.668
Incorporation
29/06/2009
Legal form
Public limited company
Registered office
Rue de Coquelet(BU) 134
5004 Namur · WallonieSee on map
5004 Namur · WallonieSee on map
Contributed capital
134 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Solid equityLow risk
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | -2,5 k € | +4.9% | -2,6 k € | +46.0% | -4,8 k € | -198% | -1,6 k € | +10.0% | -1,8 k € | -60.5% | -1,1 k € | +93.5% | -17,2 k € | -2830% | -586,6 € | -41.1% | -415,7 € | +98.3% | -24,1 k € | -916% | -2,4 k € | -67.3% | -1,4 k € | -43.2% | -989,8 € | 0 € | +100% | -397,5 € | |
| EBITDA | -3,2 k € | +11.0% | -3,6 k € | +31.1% | -5,2 k € | -175% | -1,9 k € | +8.2% | -2 k € | -61.5% | -1,3 k € | +92.6% | -17,2 k € | -2830% | -586,6 € | -36.4% | -430 € | +98.2% | -24,1 k € | -916% | -2,4 k € | -67.3% | -1,4 k € | -43.2% | -989,8 € | -72.4% | -574,2 € | +46.8% | -1,1 k € |
| Operating result | -3,2 k € | +11.0% | -3,6 k € | +31.1% | -5,2 k € | -175% | -1,9 k € | +8.2% | -2 k € | -61.5% | -1,3 k € | +92.6% | -17,2 k € | -2830% | -586,6 € | -36.4% | -430 € | +98.2% | -24,1 k € | -916% | -2,4 k € | -67.3% | -1,4 k € | -43.2% | -989,8 € | -72.4% | -574,2 € | +46.8% | -1,1 k € |
| Net result | -911,3 € | +99.2% | -112,4 k € | -1894% | -5,6 k € | -178% | -2 k € | +7.1% | -2,2 k € | -55.5% | -1,4 k € | +91.9% | -17,3 k € | -2320% | -715,4 € | -31.5% | -543,9 € | +97.3% | -20,5 k € | -663% | -2,7 k € | -72.8% | -1,6 k € | -38.0% | -1,1 k € | -102% | 74 k € | +37.8% | 53,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 104,7 k € | -0.9% | 105,6 k € | -51.6% | 217,9 k € | -2.5% | 223,6 k € | -0.9% | 225,6 k € | -1.0% | 227,8 k € | -0.6% | 229,2 k € | -7.0% | 246,5 k € | -0.3% | 247,2 k € | -0.2% | 247,8 k € | -7.6% | 268,3 k € | -1.0% | 271 k € | -0.6% | 272,5 k € | -0.4% | 273,6 k € | +12.8% | 242,6 k € |
| Total assets | 104,7 k € | -3.0% | 107,9 k € | -51.4% | 222,3 k € | -0.6% | 223,6 k € | -0.9% | 225,6 k € | -1.3% | 228,5 k € | -0.3% | 229,2 k € | -7.0% | 246,5 k € | -0.3% | 247,2 k € | -0.2% | 247,8 k € | -7.7% | 268,3 k € | -1.0% | 271,1 k € | -0.6% | 272,8 k € | -13.9% | 316,8 k € | +30.2% | 243,3 k € |
| Cash | 20,4 k € | -22.8% | 26,4 k € | -18.8% | 32,5 k € | -3.8% | 33,8 k € | +113% | 15,8 k € | -73.6% | 59,9 k € | -1.1% | 60,6 k € | -22.2% | 77,9 k € | -0.9% | 78,7 k € | +1777% | 4,2 k € | -92.4% | 55,2 k € | +3293% | 1,6 k € | -85.2% | 11 k € | -80.0% | 55 k € | +69442% | 79,1 € |
| Debts | – | 2,3 k € | -46.8% | 4,3 k € | – | – | 707,9 € | – | – | – | – | 79 € | – | 149,9 € | -99.7% | 43 k € | +7390% | 574,1 € | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 17 ended
Active mandates
Bernard MARCHANT
ActiveEric MALRAIN
ActivePierre LEERSCHOOL
ActiveEnded mandates
Bernard MARCHANT
EndedEric MALRAIN
EndedPierre LEERSCHOOL
EndedEric ADELBRECHT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
R.M.S. REGIE● Active | 0474.378.401 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/06/2026 | 13/06/2025 | 28/05/2024 | 08/09/2023 | 27/07/2022 | 22/06/2021 |
| General meeting | 19/05/2026 | 20/05/2025 | 21/05/2024 | 16/05/2023 | 17/05/2022 | 18/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/05/2026 | 18/06/2026 | French | |
| Abridged model | 31/12/2024 | 20/05/2025 | 13/06/2025 | French | |
| Abridged model | 31/12/2023 | 21/05/2024 | 28/05/2024 | French | |
| Abridged model | 31/12/2022 | 16/05/2023 | 08/09/2023 | French | |
| Micro model | 31/12/2021 | 17/05/2022 | 27/07/2022 | French | |
| Micro model | 31/12/2020 | 18/05/2021 | 22/06/2021 | French | |
| Micro model | 31/12/2019 | 19/05/2020 | 25/06/2020 | French | |
| Micro model | 31/12/2018 | 21/05/2019 | 10/07/2019 | French | |
| Abridged model | 31/12/2017 | 15/05/2018 | 26/06/2018 | French | |
| Abridged model | 31/12/2016 | 16/05/2017 | 24/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 19/05/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 25/06/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 02/07/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 17 ended
Active mandates
Bernard MARCHANT
ActiveEric MALRAIN
ActivePierre LEERSCHOOL
ActiveEnded mandates
Bernard MARCHANT
EndedEric MALRAIN
EndedPierre LEERSCHOOL
EndedEric ADELBRECHT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/01/2025DEMISSIONS, NOMINATIONS
- Other03/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates15/04/2022DEMISSIONS, NOMINATIONS
- Registered office31/08/2021SIEGE SOCIAL
- Mandates25/08/2021DEMISSIONS, NOMINATIONS
- Registered office23/07/2019SIEGE SOCIAL
- Mandates01/02/2019SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates24/12/2018DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-911,3 €↑
- 2024Annual accounts 2024-112,4 k €↓
- 2023Annual accounts 2023-5,6 k €↓
- 2022Annual accounts 2022-2 k €↑
- 2021Annual accounts 2021-2,2 k €↓
- 2020Annual accounts 2020-1,4 k €↑
- 2019Annual accounts 2019-17,3 k €↓
- 2018Annual accounts 2018-715,4 €↓
- 2017Annual accounts 2017-543,9 €↑
- 2016Annual accounts 2016-20,5 k €↓
- 2015Annual accounts 2015-2,7 k €↓
- 2014Annual accounts 2014-1,6 k €↓
- 2013Annual accounts 2013-1,1 k €↓
- 2012Annual accounts 201274 k €↑
- 2011Annual accounts 201153,7 k €
- 29/06/2009IncorporationPublic limited company