ACTIVE

R.M.S. REGIE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-103,2 k €-4,8 %over 1 year
Revenue190,8 k €-20,6 %over 1 year
Equity-621,1 k €-19,9 %over 1 year

Identity

Source · BCE/KBO

R.M.S. REGIE is a Private limited company incorporated in 2001. Its main activity is: Radio broadcasting. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.378.401
Incorporation
21/03/2001
Legal form
Private limited company
Registered office
Rue de Coquelet(BU) 134
5004 Namur · WallonieSee on map
Contributed capital
66 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
Good liquidity

Financials

Source · NBB, 21 filings

Trend over 21 financial years

20252024202320222021
Income statement
Revenue190,8 k €240,4 k €199,1 k €182,3 k €–
EBITDA-79,6 k €-69,5 k €-131,2 k €-228,2 k €-33,2 k €
Operating result-82,3 k €-75,4 k €-137,1 k €-234,6 k €-39,1 k €
Net result-103,2 k €-98,5 k €-218,8 k €-235,9 k €-40,3 k €
Balance sheet
Equity-621,1 k €-517,9 k €-419,4 k €-200,5 k €35,3 k €
Total assets86,7 k €104,7 k €128,5 k €187,7 k €368,9 k €
Cash23,4 k €7,5 k €15,4 k €32,2 k €16,9 k €
Debts707,7 k €622,5 k €547,7 k €388,2 k €333,6 k €
Other
Workforce–0,1 ETP1,4 ETP2,0 ETP–

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 9 ended

Active mandates

Bernard MARCHANT

Director · since 24 janvier 2022

Active
Eric MALRAIN

Director · since 24 janvier 2022

Active
Pierre LEERSCHOOL

Director · since 24 janvier 2022

Active

Ended mandates

Eric ADELBRECHT

Director · since 06 novembre 2018 · until 24 janvier 2022

Ended
Eric ADELBRECHT

Director · since 06 novembre 2018

Ended
Eric ADELBRECHT

Manager · since 06 novembre 2018

Ended
Sam TABART

Manager · until 06 novembre 2018

Ended

Other companies at this address

Rue de Coquelet(BU) 134 5004 Namur
CompanyCBE no.
SOLUTION MEDIAS● Active
0816.558.668

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202613/06/202528/05/202408/09/202327/07/202222/06/2021
General meeting26/05/202626/05/202527/05/202430/05/202330/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/05/202616/06/2026FrenchPDF
Abridged model31/12/202426/05/202513/06/2025FrenchPDF
Abridged model31/12/202327/05/202428/05/2024FrenchPDF
Abridged model31/12/202230/05/202308/09/2023FrenchPDF
Micro model31/12/202130/05/202227/07/2022FrenchPDF
Abridged model31/12/202031/05/202122/06/2021FrenchPDF
Abridged model31/12/201925/05/202025/06/2020FrenchPDF
Abridged model31/12/201827/05/201912/07/2019FrenchPDF
Abridged model31/12/201728/05/201826/06/2018FrenchPDF
Abridged model31/12/201629/05/201724/08/2017FrenchPDF
Abridged model31/12/201530/05/201628/08/2016FrenchPDF
Abridged model31/12/201418/05/201531/08/2015FrenchPDF
Abridged model31/12/201326/05/201427/08/2014FrenchPDF
Abridged model31/12/201220/05/201325/11/2013FrenchPDF
Abridged model31/12/201121/05/201207/05/2013FrenchPDF
Abridged model31/12/201030/05/201121/05/2012FrenchPDF
Abridged model31/12/200924/05/201031/01/2011FrenchPDF
Abridged model31/12/200818/05/200917/11/2009FrenchPDF
Abridged model31/12/200719/05/200812/06/2008FrenchPDF
Abridged model31/12/200621/05/200730/10/2007FrenchPDF
Abridged model31/12/200529/05/200623/10/2007FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 9 ended

Active mandates

Bernard MARCHANT

Director · since 24 janvier 2022

Active
Eric MALRAIN

Director · since 24 janvier 2022

Active
Pierre LEERSCHOOL

Director · since 24 janvier 2022

Active

Ended mandates

Eric ADELBRECHT

Director · since 06 novembre 2018 · until 24 janvier 2022

Ended
Eric ADELBRECHT

Director · since 06 novembre 2018

Ended
Eric ADELBRECHT

Manager · since 06 novembre 2018

Ended
Sam TABART

Manager · until 06 novembre 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other03/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates12/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office31/08/2021
    SIEGE SOCIAL
    PDF
  • Registered office13/08/2020
    SIEGE SOCIAL
    PDF
  • Registered office24/06/2019
    SIEGE SOCIAL
    PDF
  • Mandates01/02/2019
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/11/2015
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates24/04/2008
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-103,2 k €↓
  2. 2024
    Annual accounts 2024-98,5 k €↑
  3. 2023
    Annual accounts 2023-218,8 k €↑
  4. 2022
    Annual accounts 2022-235,9 k €↓
  5. 2021
    Annual accounts 2021-40,3 k €↓
  6. 2020
    Annual accounts 2020-38,5 k €↓
  7. 2019
    Annual accounts 20192,3 k €↓
  8. 2018
    Annual accounts 20186,1 k €↓
  9. 2017
    Annual accounts 20178,2 k €↓
  10. 2016
    Annual accounts 201614,7 k €↑
  11. 2015
    Annual accounts 2015-188,6 k €↓
  12. 2014
    Annual accounts 201431,1 k €↓
  13. 2013
    Annual accounts 201389,5 k €↓
  14. 2012
    Annual accounts 2012101,3 k €↑
  15. 2011
    Annual accounts 201161,7 k €↑
  16. 2010
    Annual accounts 20103 k €↑
  17. 2009
    Annual accounts 20092,5 k €↓
  18. 2008
    Annual accounts 200846,4 k €↑
  19. 2007
    Annual accounts 200714,4 k €↓
  20. 2006
    Annual accounts 200632,8 k €↑
  21. 2005
    Annual accounts 20058,8 k €
  22. 21/03/2001
    IncorporationPrivate limited company