ACTIVE

Compagnie Wallonne à Portefeuille

Financial year 2025 · Closed on 30/06/2025

Net result58,7 k €+29,6 %over 1 year

Gross margin110,2 k €+23,2 %over 1 year

Equity183,2 k €+11,4 %over 1 year

Identity

Source · BCE/KBO

Compagnie Wallonne à Portefeuille is a Private limited company incorporated in 2009. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Donceel.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0817.000.415
Incorporation: 10/07/2009
Legal form: Private limited company
Registered office: Rue de Remicourt 4
4357 Donceel · WallonieSee on map
Contributed capital: 75 000,00 €
Latest accounts: 30/06/2025

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy

Joint committees (2)

Signals

ProfitableLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	110,2 k €	+23.2%	89,5 k €	-6.4%	95,6 k €	-34.5%	145,9 k €	+153%	57,6 k €
EBITDA	110,2 k €	+23.8%	89 k €	-6.4%	95,1 k €	-34.5%	145,2 k €	+125%	64,6 k €
Operating result	110,2 k €	+23.8%	89 k €	-6.4%	95,1 k €	-20.8%	120,1 k €	+86.0%	64,6 k €
Net result	58,7 k €	+29.6%	45,3 k €	-26.5%	61,7 k €	+68.9%	36,5 k €	+28.5%	28,4 k €
Balance sheet
Equity	183,2 k €	+11.4%	164,4 k €	+8.8%	151,1 k €	+26.5%	119,4 k €	-10.1%	132,9 k €
Total assets	936,9 k €	+21.2%	773,3 k €	+4.5%	739,9 k €	-0.8%	745,6 k €	-5.1%	785,7 k €
Cash	45,2 k €	+379%	9,4 k €	-76.8%	40,7 k €	-24.3%	53,7 k €	+239%	15,9 k €
Debts	753,7 k €	+23.8%	608,8 k €	+3.4%	588,8 k €	-6.0%	626,1 k €	-4.1%	652,8 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 4 ended

Active mandates

Aymeric BRUELS DE TIECKEN

Director · since 01 mai 2021

Active

Charles-Antoine BREULS DE TIECKEN

Director · since 01 mai 2021

Active

François-Nicolas BREULS DE TIECKEN

Director · since 01 mai 2021

Active

Géraldine BRUELS DE TIECKEN

Director · since 01 mai 2021

Active

Thierry LAMIRAL

Managing director · since 08 juillet 2009

Active

Ended mandates

Aymeric BREULS DE TIECKEN

Director · since 01 mai 2021

Ended

Géraldine BREULS DE TIECKEN

Director · since 01 mai 2021

Ended

Francis BREULS de TIECKEN

Manager

Ended

Thierry LAMIRAL

Manager

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/01/2026	26/12/2024	28/12/2023	29/12/2022	14/12/2021	18/12/2020
General meeting	13/11/2025	14/11/2024	09/11/2023	10/11/2022	07/12/2021	12/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	13/11/2025	07/01/2026	French	PDF
Abridged model	30/06/2024	14/11/2024	26/12/2024	French	PDF
Abridged model	30/06/2023	09/11/2023	28/12/2023	French	PDF
Abridged model	30/06/2022	10/11/2022	29/12/2022	French	PDF
Abridged model	30/06/2021	07/12/2021	14/12/2021	French	PDF
Abridged model	30/06/2020	12/11/2020	18/12/2020	French	PDF
Abridged model	30/06/2019	23/09/2019	23/09/2019	French	PDF
Abridged model	30/06/2018	08/11/2018	28/12/2018	French	PDF
Abridged model	30/06/2017	09/11/2017	29/12/2017	French	PDF
Abridged model	30/06/2016	10/11/2016	27/12/2016	French	PDF
Abridged model	30/06/2015	12/11/2015	22/12/2015	French	PDF
Abridged model	30/06/2014	01/12/2014	05/12/2014	French	PDF
Abridged model	30/06/2013	14/11/2013	16/12/2013	French	PDF
Abridged model	30/06/2012	08/11/2012	30/11/2012	French	PDF
Abridged model	30/06/2011	10/11/2011	30/12/2011	French	PDF
Abridged model	30/06/2010	12/11/2010	31/01/2011	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 4 ended

Active mandates

Aymeric BRUELS DE TIECKEN

Director · since 01 mai 2021

Active

Charles-Antoine BREULS DE TIECKEN

Director · since 01 mai 2021

Active

François-Nicolas BREULS DE TIECKEN

Director · since 01 mai 2021

Active

Géraldine BRUELS DE TIECKEN

Director · since 01 mai 2021

Active

Thierry LAMIRAL

Managing director · since 08 juillet 2009

Active

Ended mandates

Aymeric BREULS DE TIECKEN

Director · since 01 mai 2021

Ended

Géraldine BREULS DE TIECKEN

Director · since 01 mai 2021

Ended

Francis BREULS de TIECKEN

Manager

Ended

Thierry LAMIRAL

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2021
DEMISSIONS, NOMINATIONS
PDF
Other16/08/2012
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other23/07/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202558,7 k €↑
2024
Annual accounts 202445,3 k €↓
2023
Annual accounts 202361,7 k €↑
2022
Annual accounts 202236,5 k €↑
2021
Annual accounts 202128,4 k €↑
2020
Annual accounts 202020,1 k €↓
2019
Annual accounts 2019178,4 k €↑
2018
Annual accounts 2018-169,1 k €↓
2017
Annual accounts 201724 k €↓
2016
Annual accounts 201634,6 k €↑
2015
Annual accounts 201534 k €↑
2014
Annual accounts 201428,1 k €↑
2013
Annual accounts 201320 k €↓
2012
Annual accounts 201243,1 k €↑
2011
Annual accounts 2011-429 €↑
2010
Annual accounts 2010-941 €
10/07/2009
IncorporationPrivate limited company

Compagnie Wallonne à Portefeuille

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline