ACTIVE

SMILE OAK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

145 k €

+27.4% YoY

Gross margin

157,8 k €

+32.2% YoY

Equity

945,1 k €

+5.6% YoY

What does SMILE OAK do?

SMILE OAK is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0817.312.397

Incorporation

24/07/2009

Legal form

Private limited company

Registered office

Rue des Praules, Sauv. 1
5030 Gembloux · WallonieSee on map

Contributed capital

60 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 46732Wholesale of wood, construction materials and sanitary equipment 46832Wholesale trade, except of motor vehicles and motorcycles 47120Retail sale in non-specialised stores 47781Other retail sale of new goods in specialised stores+6

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	157,8 k €	+32.2%	119,4 k €	+8.6%	109,9 k €	-36.9%	174,2 k €	+51.9%	114,7 k €	+78.0%	64,5 k €	+14.8%	56,1 k €	+3.8%	54,1 k €	+3.8%	52,1 k €	+31.5%	39,6 k €	+76.2%	22,5 k €	+32.7%	16,9 k €	-60.3%	42,7 k €	+48.1%	28,8 k €	+189%	10 k €	-63.6%	27,4 k €
EBITDA	154,3 k €	+33.5%	115,6 k €	+9.0%	106,1 k €	-37.9%	170,8 k €	+53.7%	111,1 k €	+79.9%	61,7 k €	+14.0%	54,1 k €	+3.1%	52,5 k €	+6.3%	49,4 k €	+28.7%	38,4 k €	+85.8%	20,7 k €	+30.2%	15,9 k €	-61.9%	41,6 k €	+49.8%	27,8 k €	+201%	9,2 k €	-62.8%	24,8 k €
Operating result	141,2 k €	+47.1%	95,9 k €	+6.7%	89,9 k €	-41.7%	154,1 k €	+84.2%	83,6 k €	+101%	41,6 k €	-1.1%	42,1 k €	+5.1%	40,1 k €	+8.1%	37,1 k €	+24.7%	29,7 k €	+200%	9,9 k €	-10.0%	11 k €	-69.5%	36,1 k €	+48.5%	24,3 k €	+360%	5,3 k €	-72.9%	19,5 k €
Net result	145 k €	+27.4%	113,8 k €	-51.5%	234,7 k €	-1.1%	237,3 k €	+89.3%	125,3 k €	+28.6%	97,4 k €	+1.7%	95,8 k €	+0.2%	95,6 k €	+494%	16,1 k €	-50.9%	32,8 k €	-14.2%	38,2 k €	+123%	17,1 k €	-48.3%	33,2 k €	+32.5%	25 k €	+170%	9,3 k €	-18.2%	11,3 k €
Balance sheet
Equity	945,1 k €	+5.6%	895,1 k €	+2.1%	876,3 k €	+19.0%	736,5 k €	+42.9%	515,2 k €	+13.3%	454,9 k €	+9.0%	417,5 k €	+23.3%	338,7 k €	+39.3%	243,1 k €	+7.1%	227 k €	+16.9%	194,2 k €	+24.5%	155,9 k €	+12.4%	138,8 k €	+31.4%	105,6 k €	+31.0%	80,6 k €	+13.0%	71,3 k €
Total assets	1,6 M €	-5.9%	1,7 M €	-1.7%	1,7 M €	+13.6%	1,5 M €	+19.4%	1,3 M €	+1.5%	1,2 M €	+5.8%	1,2 M €	+2.2%	1,2 M €	-0.6%	1,2 M €	+229%	353,5 k €	+9.5%	322,7 k €	+18.1%	273,3 k €	+5.4%	259,2 k €	+11.1%	233,3 k €	+4.3%	223,8 k €	-4.3%	234 k €
Cash	2,9 k €	-94.5%	52,9 k €	-36.5%	83,3 k €	-68.8%	267,1 k €	+119%	121,9 k €	+21.5%	100,4 k €	+12.9%	88,9 k €	+1655%	5,1 k €		–		86,7 k €	+5351%	1,6 k €	-75.0%	6,4 k €	-47.7%	12,2 k €	+20.2%	10,1 k €	-39.6%	16,8 k €	+45.5%	11,5 k €
Debts	645,7 k €	-18.8%	794,7 k €	-5.6%	841,5 k €	+8.6%	775 k €	+3.3%	750,5 k €	-5.2%	791,6 k €	+4.2%	760 k €	-6.5%	813 k €	-11.2%	915,4 k €	+624%	126,5 k €	-1.6%	128,5 k €	+9.5%	117,3 k €	-2.5%	120,4 k €	-5.7%	127,7 k €	-10.8%	143,2 k €	-12.0%	162,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Julie ACHEDJIAN

Director · since 06 juin 2025

Active

Jean-François HUBLET

Director · since 24 juillet 2009

Active

Ended mandates

Jean-François HUBLET

Manager · since 24 juillet 2009

Ended

At this address

Other companies at this address

Company	CBE no.
HUBLET● Active	0411.643.551

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	15/06/2025	21/06/2024	16/06/2023	20/06/2022	19/07/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	11/06/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	15/06/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	16/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	20/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	19/07/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	14/06/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	15/06/2018	French	PDF
Micro model	31/12/2016	01/06/2017	16/06/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	06/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	15/06/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	10/06/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Julie ACHEDJIAN

Director · since 06 juin 2025

Active

Jean-François HUBLET

Director · since 24 juillet 2009

Active

Ended mandates

Jean-François HUBLET

Manager · since 24 juillet 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/09/2025
DEMISSIONS, NOMINATIONS
PDF
Other08/01/2024
DIVERS
PDF
Mandates21/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other28/07/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025145 k €↑
2024
Annual accounts 2024113,8 k €↓
2023
Annual accounts 2023234,7 k €↓
2022
Annual accounts 2022237,3 k €↑
2021
Annual accounts 2021125,3 k €↑
2020
Annual accounts 202097,4 k €↑
2019
Annual accounts 201995,8 k €↑
2018
Annual accounts 201895,6 k €↑
2017
Annual accounts 201716,1 k €↓
2016
Annual accounts 201632,8 k €↓
2015
Annual accounts 201538,2 k €↑
2014
Annual accounts 201417,1 k €↓
2013
Annual accounts 201333,2 k €↑
2012
Annual accounts 201225 k €↑
2011
Annual accounts 20119,3 k €↓
2010
Annual accounts 201011,3 k €
24/07/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMILE OAK

Overview

What does SMILE OAK do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline