ACTIVE

MJ PACK

Export PDF

Financial year 2025 · Closed on 31/07/2025

Net result355,5 k €-6,2 %over 1 year
Gross margin1,4 M €+5,9 %over 1 year
Equity3 M €+13,3 %over 1 year
Workforce13,2 ETP

Identity

Source · BCE/KBO

MJ PACK is a Private limited company incorporated in 2009. Its main activity is: Wholesale of other intermediate products. Its registered office is in Sainte-Ode. It employs on average 13,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0817.612.406
Incorporation
06/08/2009
Legal form
Private limited company
Registered office
Rue de Bastogne 7
6680 Sainte-Ode · Wallonie
Contributed capital
500 000,00 €
Latest accounts
31/07/2025
Average workforce
13,2 ETP
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin1,4 M €1,3 M €1,5 M €1,3 M €978 k €
EBITDA551,1 k €569,4 k €852,4 k €666 k €389,5 k €
Operating result406,8 k €402,2 k €693 k €516,3 k €249,8 k €
Net result355,5 k €378,9 k €590,8 k €519,3 k €435,9 k €
Balance sheet
Equity3 M €2,6 M €2,3 M €1,7 M €1,2 M €
Total assets3,8 M €3,7 M €3,8 M €3,6 M €3,4 M €
Cash860,4 k €387 k €396,5 k €612,6 k €727 k €
Debts801,4 k €1,1 M €1,5 M €1,9 M €2,2 M €
Other
Workforce13,2 ETP–––12,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/07/2025

3 active

Active mandates

Johnny Macoir

Mandate

Active
Laura Macoir

Mandate

Active
Lucie Macoir

Mandate

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/08/202401/08/202301/08/202201/08/202101/08/202001/08/2019
Closing of the financial year31/07/202531/07/202431/07/202331/07/202231/07/202131/07/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/12/202513/12/202415/01/202419/12/202210/01/202205/05/2021
General meeting07/11/202504/11/202403/11/202304/11/202205/11/202107/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/07/202507/11/202516/12/2025FrenchPDF
Micro model31/07/202404/11/202413/12/2024FrenchPDF
Micro modelCorrection31/07/202303/11/202315/01/2024FrenchPDF
Micro model31/07/202303/11/202320/11/2023FrenchPDF
Micro model31/07/202204/11/202219/12/2022FrenchPDF
Abridged model31/07/202105/11/202110/01/2022FrenchPDF
Abridged model31/07/202007/04/202105/05/2021FrenchPDF
Abridged model31/07/201907/02/202021/02/2020FrenchPDF
Abridged model31/07/201823/02/201929/05/2019FrenchPDF
Abridged model31/07/201715/02/201814/03/2018FrenchPDF
Abridged model31/07/201610/02/201710/05/2017FrenchPDF
Abridged model31/07/201523/01/201611/03/2016FrenchPDF
Abridged model31/07/201410/01/201523/02/2015FrenchPDF
Abridged model31/07/201314/01/201407/03/2014FrenchPDF
Abridged model31/07/201223/02/201320/03/2013FrenchPDF
Abridged modelCorrection31/07/201111/02/201212/06/2012FrenchPDF
Abridged model31/07/201111/02/201206/03/2012FrenchPDF
Abridged model31/07/201019/02/201116/03/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/07/2025

3 active

Active mandates

Johnny Macoir

Mandate

Active
Laura Macoir

Mandate

Active
Lucie Macoir

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/08/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/03/2016
    SIEGE SOCIAL
    PDF
  • Capital / shares12/11/2010
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other18/08/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025355,5 k €↓
  2. 2024
    Annual accounts 2024378,9 k €↓
  3. 2023
    Annual accounts 2023590,8 k €↑
  4. 2022
    Annual accounts 2022519,3 k €↑
  5. 2021
    Annual accounts 2021435,9 k €↑
  6. 2020
    Annual accounts 202050 k €↑
  7. 2019
    Annual accounts 201916,6 k €↓
  8. 2018
    Annual accounts 201821,3 k €↓
  9. 2017
    Annual accounts 201745,2 k €↑
  10. 2016
    Annual accounts 20166,2 k €↓
  11. 2015
    Annual accounts 201510,4 k €↓
  12. 2014
    Annual accounts 201414,2 k €↑
  13. 2013
    Annual accounts 20139 k €↑
  14. 2012
    Annual accounts 2012-40,4 k €↓
  15. 2011
    Annual accounts 201130,3 k €↓
  16. 2010
    Annual accounts 201031,6 k €
  17. 06/08/2009
    IncorporationPrivate limited company