ACTIVE

HEDON

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
45,2 k €
+145.5% YoY
Gross margin
47,3 k €
+74.1% YoY
Equity
-36,6 k €
+55.2% YoY

What does HEDON do?

HEDON is a Private limited company incorporated in 2009. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Hemiksem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0817.640.120
Incorporation
07/08/2009
Legal form
Private limited company
Registered office
Scheldeoever 12 box 6
2620 Hemiksem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
43990Other specialised construction activities n.e.c.· main43999Other specialised construction activities n.e.c.43221Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation43240Electrical, plumbing and other construction installation activities43299Other construction installation
Joint committees (3)
  • 14904
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201920182017201620152014201320122010
Income statement
Gross margin47,3 k €27,2 k €18,4 k €-107 k €68,5 k €108,9 k €99,5 k €112,6 k €153,5 k €168,6 k €148,3 k €111,3 k €195,8 k €257,1 k €
EBITDA46,1 k €23,1 k €18,1 k €-113 k €5,2 k €14 k €2,6 k €34 k €46,3 k €-20,8 k €39,7 k €16,5 k €2,3 k €62,4 k €
Operating result46,1 k €23,1 k €18,1 k €-113 k €5,2 k €1 k €-10,4 k €21 k €29,2 k €30,4 k €-56,2 k €-16,9 k €-32,8 k €33,5 k €
Net result45,2 k €18,4 k €15,8 k €-118,7 k €-3,3 k €-2,1 k €-11,9 k €18 k €29,6 k €27,9 k €-68,4 k €-38 k €-39,5 k €790 €
Balance sheet
Equity-36,6 k €-81,8 k €-100,2 k €-116 k €2,7 k €8,2 k €10,4 k €22,3 k €4,2 k €-25,3 k €-53,3 k €15,2 k €53,2 k €92,6 k €
Total assets79,7 k €33,3 k €69,3 k €154,9 k €374,8 k €248,4 k €245,9 k €237,4 k €306,9 k €224,4 k €284,5 k €340,4 k €346,2 k €371,8 k €
Cash1,8 k €94,8 €5,6 €208,9 €22,7 k €7,2 k €2,6 k €3,7 k €1,5 k €2,6 k €4,8 k €10,6 k €1,1 k €7,1 k €
Debts116,4 k €115,1 k €169,5 k €270,9 k €372,1 k €240,1 k €235,5 k €215,1 k €302,7 k €249,7 k €337,7 k €325,2 k €293 k €279,2 k €
Other
Workforce–––––2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP1,9 ETP1,4 ETP2,0 ETP3,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

Mark Roesems

Director · since 26 octobre 2009

Active

Ended mandates

Mark Roesems

Director · since 12 septembre 2013

Ended
Mark Roesems

Manager · since 12 septembre 2013

Ended
Mark Roesems

Manager · since 12 septembre 2011

Ended
Fernand HOLLEVOET

Manager · until 12 septembre 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
Ad Rem et Co● Active
0412.399.854
BUNDERBEEK● Active
0450.633.096
d'LUX● Active
0873.893.982
Lieselotte Sonck● Active
1006.064.994
NEREON● Active
1036.432.231
T4 Consulting● Active
0777.663.054
Vereniging van Mede-eigenaars van het gebouw Hemixveer V Scheldeoever 12 te Hemiksem● Active
0738.501.580
Verkeerscollege● Active
0797.298.824
VERKEERSSCHOOL ARGHOUT● Active
1007.203.161
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202630/04/202515/05/202427/04/202330/06/202230/03/2021
General meeting31/03/202631/03/202531/03/202418/02/202331/03/202220/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202531/03/202630/04/2026DutchPDF
Micro model30/09/202431/03/202530/04/2025DutchPDF
Micro model30/09/202331/03/202415/05/2024DutchPDF
Micro model30/09/202218/02/202327/04/2023DutchPDF
Micro model30/09/202131/03/202230/06/2022DutchPDF
Abridged model30/09/202020/02/202130/03/2021DutchPDF
Abridged model30/09/201931/03/202030/04/2020DutchPDF
Abridged model30/09/201816/02/201909/04/2019DutchPDF
Abridged model30/09/201717/02/201816/03/2018DutchPDF
Abridged model30/09/201618/02/201717/03/2017DutchPDF
Abridged model30/09/201531/03/201631/03/2016DutchPDF
Abridged model30/09/201421/03/201531/03/2015DutchPDF
Abridged model30/09/201331/03/201430/04/2014DutchPDF
Abridged model30/09/201231/03/201308/05/2013DutchPDF
Abridged model31/12/201020/08/201131/08/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

Mark Roesems

Director · since 26 octobre 2009

Active

Ended mandates

Mark Roesems

Director · since 12 septembre 2013

Ended
Mark Roesems

Manager · since 12 septembre 2013

Ended
Mark Roesems

Manager · since 12 septembre 2011

Ended
Fernand HOLLEVOET

Manager · until 12 septembre 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office13/09/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates23/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office17/03/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates30/04/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Court decision25/04/2013
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Other17/01/2012
    BOEKJAAR
    PDF
  • Mandates06/06/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office29/04/2011
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202545,2 k €↑
  2. 2024
    Annual accounts 202418,4 k €↑
  3. 2023
    Annual accounts 202315,8 k €↑
  4. 2022
    Annual accounts 2022-118,7 k €↓
  5. 2021
    Annual accounts 2021-3,3 k €↓
  6. 2019
    Annual accounts 2019-2,1 k €↑
  7. 2018
    Annual accounts 2018-11,9 k €↓
  8. 2017
    Annual accounts 201718 k €↓
  9. 2016
    Annual accounts 201629,6 k €↑
  10. 2015
    Annual accounts 201527,9 k €↑
  11. 2014
    Annual accounts 2014-68,4 k €↓
  12. 2013
    Annual accounts 2013-38 k €↑
  13. 2012
    Annual accounts 2012-39,5 k €↓
  14. 2010
    Annual accounts 2010790 €
  15. 07/08/2009
    IncorporationPrivate limited company