ACTIVE

GRNR Invest

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-493,5 k €
-940.6% YoY
Gross margin
128,9 k €
-45.9% YoY
Equity
1,1 M €
-68.9% YoY
Workforce
0,0 ETP

What does GRNR Invest do?

GRNR Invest is a Private limited company incorporated in 2009. Its main activity is: Manufacture of basic pharmaceutical products. Its registered office is in Zemst.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0817.694.459
Incorporation
29/07/2009
Legal form
Private limited company
Registered office
Beekstraat 73
1980 Zemst · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
21100Manufacture of basic pharmaceutical products· main21100Manufacture of basic pharmaceutical products21209Manufacture of pharmaceutical preparations21209Manufacture of pharmaceutical preparations46460Wholesale of pharmaceutical goods46460Wholesale of pharmaceutical goods+2
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120182013201220112010
Income statement
Gross margin128,9 k €238,1 k €-5,9 k €83,6 k €-44,6 k €55,4 k €12,4 k €8,4 k €17,4 k €80,1 k €
EBITDA127,9 k €236,2 k €-7,8 k €79,7 k €-5,7 M €53,4 k €10,5 k €6,4 k €16,1 k €76,8 k €
Operating result-545 k €11,9 k €-21,4 k €67 k €-5,8 M €41,2 k €119,4 €-6,5 k €5,3 k €65,7 k €
Net result-493,5 k €58,7 k €-4,6 k €36,1 k €-4,6 M €33,2 k €10,8 k €189,8 k €828 €41,6 k €
Balance sheet
Equity1,1 M €3,6 M €3,6 M €5,9 M €5,8 M €10,9 M €255,4 k €244,7 k €54,8 k €54 k €
Total assets2,3 M €3,7 M €3,6 M €5,9 M €6,1 M €13,1 M €271,7 k €267,5 k €97,3 k €111,9 k €
Cash108,7 k €259,5 k €34,1 k €2,3 M €1,2 M €3,9 M €76,2 k €11,1 k €19,7 k €31,2 k €
Debts1,1 M €43,1 k €40,7 k €18,8 k €214,7 k €1,1 M €16,3 k €22,8 k €42,4 k €57,9 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Thomas Gerner Jacobsen

Director · since 29 juillet 2009

Active

Ended mandates

Thomas Jacobsen

Director · since 29 juillet 2009

Ended
Thomas Jacobsen

Manager · since 29 juillet 2009

Ended
Thomas Jacobsen

Director

Ended
Thomas Jacobsen

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Jacobsen Management● Active
0736.534.955
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202627/08/202529/07/202403/08/202318/10/202230/07/2021
General meeting30/06/202630/06/202530/06/202419/07/202330/09/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202631/08/2026DutchPDF
Abridged model31/12/202430/06/202527/08/2025DutchPDF
Abridged model31/12/202330/06/202429/07/2024DutchPDF
Abridged model31/12/202219/07/202303/08/2023DutchPDF
Abridged model31/12/202130/09/202218/10/2022DutchPDF
Abridged model31/12/202016/06/202130/07/2021DutchPDF
Abridged model31/12/201906/09/202007/10/2020DutchPDF
Abridged model31/12/201830/06/201930/08/2019DutchPDF
Abridged model31/12/201730/06/201830/08/2018DutchPDF
Abridged model31/12/201630/06/201726/07/2017DutchPDF
Abridged model31/12/201530/06/201619/07/2016DutchPDF
Abridged model31/12/201430/06/201510/07/2015DutchPDF
Abridged model31/12/201330/06/201409/07/2014DutchPDF
Abridged model31/12/201213/05/201304/06/2013DutchPDF
Abridged model31/12/201130/06/201203/08/2012DutchPDF
Abridged model31/12/201030/06/201113/07/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Thomas Gerner Jacobsen

Director · since 29 juillet 2009

Active

Ended mandates

Thomas Jacobsen

Director · since 29 juillet 2009

Ended
Thomas Jacobsen

Manager · since 29 juillet 2009

Ended
Thomas Jacobsen

Director

Ended
Thomas Jacobsen

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office05/08/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates13/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office18/01/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office13/08/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office26/09/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office31/01/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other21/08/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-493,5 k €↓
  2. 2024
    Annual accounts 202458,7 k €↑
  3. 2023
    Annual accounts 2023-4,6 k €↓
  4. 2022
    Annual accounts 202236,1 k €↑
  5. 2021
    Annual accounts 2021-4,6 M €↓
  6. 2018
    Annual accounts 201833,2 k €↑
  7. 2013
    Annual accounts 201310,8 k €↓
  8. 2012
    Annual accounts 2012189,8 k €↑
  9. 2011
    Annual accounts 2011828 €↓
  10. 2010
    Annual accounts 201041,6 k €
  11. 29/07/2009
    IncorporationPrivate limited company