ACTIVE

ONYX VIRTUAL ACADEMY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,1 M €

-3075.0% YoY

Gross margin

119,4 k €

-90.0% YoY

Equity

-750,1 k €

-339.8% YoY

Workforce

14,0 ETP

-1.4% YoY

What does ONYX VIRTUAL ACADEMY do?

ONYX VIRTUAL ACADEMY is a Private limited company incorporated in 2009. Its main activity is: Computer programming activities. Its registered office is in Hamme (Vl.). It employs on average 14,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0817.701.288

Incorporation

11/08/2009

Legal form

Private limited company

Registered office

Stationsstraat 16
9220 Hamme (Vl.) · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

14,0 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 85592Other education n.e.c.85592Other education n.e.c.63920Other information service activities 63990Other information service activities n.e.c.+2

Joint committees (2)

Signals

Good liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	119,4 k €	-90.0%	1,2 M €	+24.2%	957,4 k €	+20.5%	794,8 k €	+33.6%	594,8 k €	+6.7%	557,3 k €	-10.4%	622 k €	+25.9%	494,3 k €	+54.0%	321 k €	+79.5%	178,9 k €	+0.7%	177,6 k €	-17.8%	216 k €	+19.1%	181,3 k €	+54.9%	117 k €	+90.7%	61,4 k €	+23.6%	49,7 k €
EBITDA	-1 M €	-956%	117 k €	-53.3%	250,5 k €	+22.4%	204,8 k €	+58.9%	128,8 k €	+2.2%	126 k €	+41.0%	89,4 k €	+48.6%	60,1 k €	-21.2%	76,4 k €	+62.7%	46,9 k €	-40.3%	78,5 k €	+2.0%	77 k €	+1.6%	75,8 k €	+194%	25,8 k €	+18.8%	21,7 k €	+34.5%	16,1 k €
Operating result	-1 M €	-1474%	75,9 k €	-60.7%	193,4 k €	+32.1%	146,4 k €	+269%	39,7 k €	-15.9%	47,2 k €	+40.5%	33,6 k €	-10.4%	37,5 k €	-35.0%	57,7 k €	+151%	23 k €	-61.7%	60,2 k €	+6.8%	56,3 k €	+7.1%	52,6 k €	+1805%	2,8 k €	-62.8%	7,4 k €	+35.8%	5,5 k €
Net result	-1,1 M €	-3075%	35,7 k €	-69.9%	118,6 k €	+28.8%	92,1 k €	+928%	9 k €	-56.7%	20,7 k €	+48.1%	14 k €	+20.8%	11,6 k €	-64.7%	32,8 k €	+801%	3,6 k €	-89.3%	33,9 k €	-9.9%	37,6 k €	+6.1%	35,5 k €	+484%	-9,2 k €	-858%	1,2 k €	+16.2%	1 k €
Balance sheet
Equity	-750,1 k €	-340%	312,8 k €	+12.9%	277 k €	+74.8%	158,5 k €	+36.1%	116,4 k €	+8.3%	107,4 k €	+23.8%	86,8 k €	+19.2%	72,8 k €	+1.0%	72 k €	+15.7%	62,3 k €	+6.2%	58,6 k €	+137%	24,7 k €	+14.0%	21,7 k €	+93.2%	11,2 k €	+32.7%	8,5 k €	+16.8%	7,2 k €
Total assets	566,4 k €	-26.8%	773,5 k €	-34.9%	1,2 M €	+40.7%	843,9 k €	+7.6%	784,3 k €	-2.4%	803,5 k €	+34.6%	596,9 k €	-29.0%	841,1 k €	+202%	278,4 k €	-22.6%	359,5 k €	+14.0%	315,5 k €	-17.7%	383,3 k €	+31.2%	292,2 k €	-11.9%	331,5 k €	+182%	117,7 k €	-20.5%	148,1 k €
Cash	154,3 k €	-57.0%	358,8 k €	+28.1%	280 k €	-50.1%	561,4 k €	+58.2%	354,9 k €	+99.1%	178,2 k €	+94.7%	91,5 k €	-22.4%	117,9 k €	+59.8%	73,8 k €	-48.7%	143,8 k €	-30.4%	206,5 k €	-17.7%	251 k €	+48.8%	168,7 k €	-14.5%	197,2 k €	+416%	38,2 k €	-16.6%	45,8 k €
Debts	549,9 k €	+36.1%	403,9 k €	-51.0%	823,5 k €	+35.3%	608,5 k €	+22.2%	498,1 k €	-13.6%	576,3 k €	+60.5%	358,9 k €	-24.9%	477,9 k €	+132%	206,3 k €	-26.8%	281,7 k €	+17.9%	238,9 k €	-31.4%	348,3 k €	+39.7%	249,3 k €	-21.8%	318,8 k €	+192%	109,3 k €	-21.3%	138,9 k €
Other
Workforce	14,0 ETP	-1.4%	14,2 ETP		–		8,7 ETP	+24.3%	7,0 ETP	+11.1%	6,3 ETP		–		–		–		–		1,8 ETP	0.0%	1,8 ETP	+12.5%	1,6 ETP	-5.9%	1,7 ETP	+183%	0,6 ETP	+50.0%	0,4 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Timothy Jackson

Director · since 08 octobre 2025

Active

Hite Colby Lane

Director · since 28 février 2025

Active

Sherri-Ann Russell

Director · since 28 février 2025

Active

Ended mandates

Katrijn Van Den Hende

Manager · since 19 avril 2013 · until 31 décembre 2013

Ended

Katrijn Van Den Hende

Manager · since 19 avril 2013

Ended

AETARIO

Director · since 27 juillet 2009 · 0453.790.645

Represented by Geert PETER DE OUDE

Ended

AETARIO

Manager · since 27 juillet 2009 · 0453.790.645

Represented by Peter DE OUDE GEERT

Ended

At this address

Other companies at this address

Company	CBE no.
Adder BidCo● Active	1020.383.382
AETARIO● Active	0453.790.645

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	27/02/2025	26/07/2024	31/07/2023	01/07/2022	29/07/2021
General meeting	28/07/2026	25/02/2025	28/06/2024	30/06/2023	24/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/07/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	25/02/2025	27/02/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	01/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	01/07/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	24/07/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	27/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	02/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	10/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	28/06/2011	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Timothy Jackson

Director · since 08 octobre 2025

Active

Hite Colby Lane

Director · since 28 février 2025

Active

Sherri-Ann Russell

Director · since 28 février 2025

Active

Ended mandates

Katrijn Van Den Hende

Manager · since 19 avril 2013 · until 31 décembre 2013

Ended

Katrijn Van Den Hende

Manager · since 19 avril 2013

Ended

AETARIO

Director · since 27 juillet 2009 · 0453.790.645

Represented by Geert PETER DE OUDE

Ended

AETARIO

Manager · since 27 juillet 2009 · 0453.790.645

Represented by Peter DE OUDE GEERT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other24/03/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/03/2025
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/02/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates05/05/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/05/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,1 M €↓
2024
Annual accounts 202435,7 k €↓
2023
Annual accounts 2023118,6 k €↑
2022
Annual accounts 202292,1 k €↑
2021
Annual accounts 20219 k €↓
2020
Annual accounts 202020,7 k €↑
2019
Annual accounts 201914 k €↑
2018
Annual accounts 201811,6 k €↓
2017
Annual accounts 201732,8 k €↑
2016
Annual accounts 20163,6 k €↓
2015
Annual accounts 201533,9 k €↓
2014
Annual accounts 201437,6 k €↑
2013
Annual accounts 201335,5 k €↑
2012
Annual accounts 2012-9,2 k €↓
2011
Annual accounts 20111,2 k €↑
2010
Annual accounts 20101 k €
11/08/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ONYX VIRTUAL ACADEMY

Overview

What does ONYX VIRTUAL ACADEMY do?

Trend over 16 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline