ACTIVE

BLACK SWAN SOLAR I

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result14,6 k €-54,4 %over 1 year
Gross margin37,6 k €-39,5 %over 1 year
Equity106,2 k €-1,4 %over 1 year

Identity

Source · BCE/KBO

BLACK SWAN SOLAR I is a Private limited company incorporated in 2009. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Essen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0817.994.070
Incorporation
24/08/2009
Legal form
Private limited company
Registered office
Epicealaan 25
2910 Essen · FlandreSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin37,6 k €62,1 k €52,1 k €60,5 k €62,4 k €
EBITDA37,4 k €62 k €47,1 k €60,4 k €62,3 k €
Operating result18,1 k €42,6 k €27,8 k €41,1 k €42,9 k €
Net result14,6 k €32,1 k €19,7 k €28,9 k €29,2 k €
Balance sheet
Equity106,2 k €107,7 k €108,3 k €121,3 k €125,1 k €
Total assets150,4 k €152 k €183,4 k €221,4 k €252,2 k €
Cash11,6 k €265,7 €15,5 k €35,1 k €38,8 k €
Debts43,1 k €43,2 k €73,9 k €98,9 k €126 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

SPINTA

Director · since 30 juin 2023 · 0807.700.291

Represented by Frank Verheyden

Active

Ended mandates

Erwin Van Loon

Manager · since 26 avril 2012

Ended
Frank VERHEYDEN

Manager · since 26 avril 2012

Ended
Rudi VERHEYDEN

Manager · since 26 avril 2012

Ended
Erwin Van Loon

Director

Ended

Other companies at this address

Epicealaan 25 2910 Essen
CompanyCBE no.
Ecupower● Active
0835.498.117
ENERGY CENTRE COSMONERA● Active
0426.269.666
HERGOCO● Active
0441.604.772
INSTALLATIEBEDRIJF VERHEYDEN● Active
0893.272.505
NATURAL POWER SYSTEMS● Active
0819.614.663
SANITAIRE TECHNIEKEN VERHEYDEN● Active
0873.504.497
SPINPOWER● Active
0836.855.622
VERHEYDEN TECHNICS● Active
0863.502.809

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202621/06/202520/06/202430/06/202318/08/202229/06/2021
General meeting20/06/202620/06/202520/06/202420/06/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/06/202626/06/2026DutchPDF
Micro model31/12/202420/06/202521/06/2025DutchPDF
Micro model31/12/202320/06/202420/06/2024DutchPDF
Micro model31/12/202220/06/202330/06/2023DutchPDF
Micro model31/12/202120/06/202218/08/2022DutchPDF
Micro model31/12/202021/06/202129/06/2021DutchPDF
Micro model31/12/201920/06/202024/06/2020DutchPDF
Micro model31/12/201820/06/201928/08/2019DutchPDF
Micro model31/12/201720/06/201823/08/2018DutchPDF
Abridged model31/12/201620/06/201729/08/2017DutchPDF
Abridged model31/12/201520/06/201621/06/2016DutchPDF
Abridged model31/12/201420/06/201501/07/2015DutchPDF
Abridged model31/12/201320/06/201411/08/2014DutchPDF
Abridged model31/12/201220/06/201305/07/2013DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

SPINTA

Director · since 30 juin 2023 · 0807.700.291

Represented by Frank Verheyden

Active

Ended mandates

Erwin Van Loon

Manager · since 26 avril 2012

Ended
Frank VERHEYDEN

Manager · since 26 avril 2012

Ended
Rudi VERHEYDEN

Manager · since 26 avril 2012

Ended
Erwin Van Loon

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/11/2022
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/05/2012
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates30/04/2012
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/09/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202514,6 k €↓
  2. 2024
    Annual accounts 202432,1 k €↑
  3. 2023
    Annual accounts 202319,7 k €↓
  4. 2022
    Annual accounts 202228,9 k €↓
  5. 2021
    Annual accounts 202129,2 k €↑
  6. 2020
    Annual accounts 202028,2 k €↓
  7. 2019
    Annual accounts 201928,6 k €↓
  8. 2018
    Annual accounts 201830 k €↑
  9. 2017
    Annual accounts 201718,1 k €↓
  10. 2016
    Annual accounts 201621,4 k €↓
  11. 2015
    Annual accounts 201527,4 k €↓
  12. 2014
    Annual accounts 201433,7 k €↑
  13. 2013
    Annual accounts 201325,9 k €↑
  14. 2012
    Annual accounts 20123,9 k €
  15. 24/08/2009
    IncorporationPrivate limited company