COPILOT PATRIMOINE
0818.046.035 · rovalta.com · 24/09/2026
ACTIVE
COPILOT PATRIMOINE
Financial year 2024 · Closed on 31/12/2024
Net result
-11 k €
-1 210,7 %over 1 yearGross margin
12,7 k €
-43,6 %over 1 yearEquity
-2,1 k €
-123,1 %over 1 yearWorkforce
0,4 ETP
0,0 %over 1 yearOverview
Identity
Source · BCE/KBOCOPILOT PATRIMOINE is a Private limited company incorporated in 2009. Its main activity is: Real estate agencies. Its registered office is in Liège. It employs on average 0,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0818.046.035
- Incorporation
- 26/08/2009
- Legal form
- Private limited company
- Registered office
- Quai Godefroid-Kurth 30
4020 Liège · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 0,4 ETP
Activities (NACE)
Signals
Healthy social debts
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 12,7 k € | -43.6% | 22,6 k € | -0.8% | 22,8 k € | +140% | 9,5 k € | -55.7% | 21,4 k € |
| EBITDA | -8,6 k € | -965% | 1 k € | -73.4% | 3,8 k € | +140% | -9,3 k € | -374% | 3,4 k € |
| Operating result | -8,6 k € | -965% | 1 k € | -73.4% | 3,8 k € | +140% | -9,3 k € | -374% | 3,4 k € |
| Net result | -11 k € | -1211% | -835,8 € | -133% | 2,5 k € | +124% | -10,5 k € | -680% | 1,8 k € |
| Balance sheet | |||||||||
| Equity | -2,1 k € | -123% | 8,9 k € | -8.6% | 9,7 k € | +34.5% | 7,2 k € | -59.2% | 17,7 k € |
| Total assets | 21,9 k € | -35.7% | 34,1 k € | +27.6% | 26,7 k € | -53.5% | 57,5 k € | -12.2% | 65,5 k € |
| Cash | 6,1 k € | +89.2% | 3,2 k € | +352% | 716,1 € | +14.7% | 624,4 € | +46.7% | 425,7 € |
| Debts | 23,4 k € | -5.9% | 24,8 k € | +51.1% | 16,4 k € | -67.1% | 49,9 k € | +6.1% | 47 k € |
| Other | |||||||||
| Workforce | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP |
Board of directors
Source · NBB, accounts to 31/12/20243 active · 24 ended
Active mandates
Frédéric LOVERIUS
ActiveMichaël GEREON
ActiveYVES BESSEMANS
ActiveEnded mandates
MICHAEL GEREON
EndedDIDIER CAMAL
EndedDIDIER CAMAL
EndedDIDIER CAMAL
EndedOther companies at this address
Quai Godefroid-Kurth 30 4020 Liège| Company | CBE no. |
|---|---|
COPILOT● Active | 0438.107.824 |
COPILOT GROUPE UT● Active | 1027.803.288 |
COPILOT MANAGEMENT● Active | 0475.645.042 |
Société du Quai● Active | 0466.453.994 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2025 | 30/07/2024 | 06/07/2023 | 28/07/2022 | 27/07/2021 | 26/08/2020 |
| General meeting | 06/06/2025 | 24/06/2024 | 20/06/2023 | 14/06/2022 | 15/06/2021 | 26/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 06/06/2025 | 02/07/2025 | French | |
| Abridged model | 31/12/2023 | 24/06/2024 | 30/07/2024 | French | |
| Abridged model | 31/12/2022 | 20/06/2023 | 06/07/2023 | French | |
| Abridged model | 31/12/2021 | 14/06/2022 | 28/07/2022 | French | |
| Abridged model | 31/12/2020 | 15/06/2021 | 27/07/2021 | French | |
| Abridged model | 31/12/2019 | 26/06/2020 | 26/08/2020 | French | |
| Abridged model | 31/12/2018 | 01/07/2019 | 25/07/2019 | French | |
| Abridged model | 31/12/2017 | 25/07/2018 | 27/07/2018 | French | |
| Abridged model | 31/12/2016 | 18/07/2017 | 10/08/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 24/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 23/07/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 10/06/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 09/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 24/08/2011 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20243 active · 24 ended
Active mandates
Frédéric LOVERIUS
ActiveMichaël GEREON
ActiveYVES BESSEMANS
ActiveEnded mandates
MICHAEL GEREON
EndedDIDIER CAMAL
EndedDIDIER CAMAL
EndedDIDIER CAMAL
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates16/09/2025NOMINATION
- Mandates14/05/2025ANNULATION NOMINATION
- Mandates16/04/2025NOMINATION
- Mandates10/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
- Mandates10/10/2023DEMISSIONS, NOMINATIONS
- Mandates15/10/2021DEMISSIONS, NOMINATIONS
- Mandates22/02/2017DEMISSIONS, NOMINATIONS
- Mandates05/12/2016DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-11 k €↓
- 2023Annual accounts 2023-835,8 €↓
- 2023Name changeCOPILOT PATRIMOINE
- 2022Annual accounts 20222,5 k €↑
- 2021Annual accounts 2021-10,5 k €↓
- 2020Annual accounts 20201,8 k €↑
- 2019Annual accounts 2019325 €↓
- 2018Annual accounts 201832,7 k €↑
- 2017Annual accounts 20177,2 k €↑
- 2016Annual accounts 2016-34,4 k €↓
- 2015Annual accounts 2015923 €↓
- 2014Annual accounts 20141,1 k €↓
- 2013Annual accounts 20133,5 k €↑
- 2012Annual accounts 20122 k €↑
- 2011Annual accounts 2011-4,5 k €↑
- 2010Annual accounts 2010-11,5 k €
- 2010Name changeSERVICES PARFAITS
- 26/08/2009IncorporationPrivate limited company