ACTIVE

ILIRIAN & Co

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-16,3 k €+38,3 %over 1 year
Gross margin5 k €+3 706,1 %over 1 year
Equity105,5 k €-13,4 %over 1 year

Identity

Source · BCE/KBO

ILIRIAN & Co is a Private limited company incorporated in 2009. Its main activity is: Leasing of intellectual property and similar products, except copyrighted works. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0818.133.038
Incorporation
31/08/2009
Legal form
Private limited company
Registered office
Avenue des Aduatiques 35
5000 Namur · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin5 k €-138,6 €2,9 k €67 k €84,8 k €
EBITDA-1,3 k €-2,6 k €1,5 k €66,4 k €74,5 k €
Operating result-14,3 k €-24,7 k €-29,1 k €35,2 k €63,8 k €
Net result-16,3 k €-26,4 k €-25,6 k €25,8 k €50,8 k €
Balance sheet
Equity105,5 k €121,8 k €148,2 k €173,8 k €148 k €
Total assets116,8 k €198,3 k €247 k €419,6 k €440,6 k €
Cash21 k €38,2 k €52,4 k €113,3 k €103,1 k €
Debts11,2 k €76,5 k €98,8 k €243 k €292,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

PASCAL VIGNERON

Director · since 31 août 2009

Active

Ended mandates

Drita ZEQIRI

Director · since 27 novembre 2023

Ended
Pascal VIGNERON

Director · since 21 novembre 2013

Ended
PASCAL VIGNERON

Mandate · since 21 novembre 2013

Ended
Pascal VIGNERON

Manager · since 31 août 2009

Ended

Other companies at this address

Avenue des Aduatiques 35 5000 Namur
CompanyCBE no.
VZ.IADI● Active
0662.682.917

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/09/202629/08/202530/08/202431/08/202331/08/202230/08/2021
General meeting08/05/202609/05/202510/05/202412/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202508/05/202621/09/2026FrenchPDF
Micro model31/12/202409/05/202529/08/2025FrenchPDF
Micro model31/12/202310/05/202430/08/2024FrenchPDF
Micro model31/12/202212/05/202331/08/2023FrenchPDF
Micro model31/12/202127/05/202231/08/2022FrenchPDF
Abridged model31/12/202028/05/202130/08/2021FrenchPDF
Abridged model31/12/201931/07/202028/10/2020FrenchPDF
Abridged model31/12/201831/05/201927/08/2019FrenchPDF
Micro model31/12/201730/06/201826/07/2018FrenchPDF
Micro model31/12/201626/06/201718/07/2017FrenchPDF
Abridged model31/12/201528/06/201619/07/2016FrenchPDF
Abridged model31/12/201426/06/201515/07/2015FrenchPDF
Abridged model31/12/201316/06/201417/07/2014FrenchPDF
Abridged model31/12/201228/06/201310/07/2013FrenchPDF
Abridged model31/12/201125/05/201204/07/2012FrenchPDF
Abridged model31/12/201017/08/201123/09/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

PASCAL VIGNERON

Director · since 31 août 2009

Active

Ended mandates

Drita ZEQIRI

Director · since 27 novembre 2023

Ended
Pascal VIGNERON

Director · since 21 novembre 2013

Ended
PASCAL VIGNERON

Mandate · since 21 novembre 2013

Ended
Pascal VIGNERON

Manager · since 31 août 2009

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office03/11/2017
    SIEGE SOCIAL
    PDF
  • Mandates25/11/2011
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other09/09/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-16,3 k €↑
  2. 2024
    Annual accounts 2024-26,4 k €↓
  3. 2023
    Annual accounts 2023-25,6 k €↓
  4. 2022
    Annual accounts 202225,8 k €↓
  5. 2021
    Annual accounts 202150,8 k €↑
  6. 2020
    Annual accounts 2020-925,7 €↓
  7. 2019
    Annual accounts 20192,6 k €↓
  8. 2018
    Annual accounts 201824,4 k €↓
  9. 2017
    Annual accounts 201756,5 k €↑
  10. 2016
    Annual accounts 201610 k €↑
  11. 2015
    Annual accounts 20159,9 k €↑
  12. 2014
    Annual accounts 2014204 €↓
  13. 2013
    Annual accounts 201311,8 k €↑
  14. 2012
    Annual accounts 20124,4 k €↓
  15. 2011
    Annual accounts 201114,3 k €↑
  16. 2010
    Annual accounts 2010-17,2 k €
  17. 31/08/2009
    IncorporationPrivate limited company