epochXX
0818.155.309 · rovalta.com · 24/09/2026
NORMAL SITUATION
epochXX
Financial year 2022 · closed on 18/10/2022
Net result
86,3 k €
+82.5% YoY
Gross margin
86,1 k €
+96.4% YoY
Equity
451,5 k €
+23.6% YoY
Company — Normal situation.
Overview
What does epochXX do?
epochXX is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0818.155.309
Legal form
Private company with limited liability
Contributed capital
18 550,00 €
Latest accounts
18/10/2022
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 86,1 k € | +96.4% | 43,9 k € | -52.1% | 91,5 k € | +153% | -172 k € | -585% | -25,1 k € | -52.7% | -16,4 k € | -145% | -6,7 k € | +58.1% | -16 k € | -54.5% | -10,4 k € | -102% | 603 k € | +1.2% | 595,7 k € | -31.2% | 865,5 k € | +34.8% | 642,2 k € |
| EBITDA | 85 k € | +101% | 42,3 k € | -51.6% | 87,4 k € | +138% | -231,8 k € | -611% | -32,6 k € | +9.9% | -36,2 k € | -407% | -7,1 k € | +58.4% | -17,2 k € | -22.4% | -14 k € | -103% | 445,5 k € | +0.6% | 442,7 k € | -42.5% | 769,4 k € | +27.3% | 604,4 k € |
| Operating result | 85 k € | +101% | 42,3 k € | -51.6% | 87,4 k € | +138% | -231,8 k € | -611% | -32,6 k € | +9.9% | -36,2 k € | -399% | -7,3 k € | +59.2% | -17,8 k € | +9.4% | -19,6 k € | -104% | 437,4 k € | +3.2% | 424 k € | -43.6% | 751,3 k € | +26.7% | 592,9 k € |
| Net result | 86,3 k € | +82.5% | 47,3 k € | -46.4% | 88,2 k € | +137% | -235,9 k € | -707% | -29,2 k € | +55.7% | -66 k € | -26.6% | -52,1 k € | +8.3% | -56,8 k € | -244% | -16,5 k € | -106% | 288,3 k € | -2.6% | 296,1 k € | -48.6% | 575,8 k € | +31.6% | 437,5 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 451,5 k € | +23.6% | 365,2 k € | +14.9% | 317,9 k € | +38.4% | 229,8 k € | -50.7% | 465,6 k € | -5.9% | 494,9 k € | -11.8% | 560,9 k € | -8.5% | 613 k € | -8.5% | 669,8 k € | -2.4% | 686,3 k € | -46.0% | 1,3 M € | +30.3% | 975,8 k € | +117% | 450 k € |
| Total assets | 451,5 k € | +8.7% | 415,4 k € | +15.7% | 359,1 k € | -12.1% | 408,4 k € | -36.8% | 645,9 k € | +0.1% | 645,5 k € | +15.1% | 560,9 k € | -8.7% | 614,6 k € | -15.8% | 730 k € | -22.7% | 944,7 k € | -47.9% | 1,8 M € | -7.7% | 2 M € | +142% | 812,2 k € |
| Cash | 448,5 k € | +487% | 76,4 k € | +438% | 14,2 k € | -88.6% | 124,6 k € | +21.5% | 102,5 k € | +222% | 31,8 k € | -92.0% | 397,8 k € | +208% | 129,3 k € | -49.8% | 257,4 k € | -23.9% | 338 k € | -11.3% | 380,9 k € | -70.3% | 1,3 M € | +158% | 498 k € |
| Debts | – | 50,2 k € | +21.9% | 41,2 k € | -76.7% | 176,7 k € | -1.9% | 180,1 k € | +19.6% | 150,6 k € | – | 1,6 k € | -97.4% | 60,2 k € | -76.7% | 258,3 k € | -52.3% | 541,4 k € | -45.2% | 988,2 k € | +174% | 360,7 k € | |||
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 2,0 ETP | -9.1% | 2,2 ETP | +69.2% | 1,3 ETP | +85.7% | 0,7 ETP | |||||||||
Governance
Board of directors
Seen on filing of 18/10/2022 · 1 active · 7 ended
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 18/10/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 10 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/02/2023 | 30/03/2022 | 22/04/2021 | 30/03/2020 | 25/03/2019 | 03/04/2018 |
| General meeting | 18/10/2022 | 01/03/2022 | 22/03/2021 | 02/03/2020 | 01/03/2019 | 01/03/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 18/10/2022 | 18/10/2022 | 28/02/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/03/2022 | 30/03/2022 | Dutch | |
| Abridged model | 31/12/2020 | 22/03/2021 | 22/04/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/03/2020 | 30/03/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/03/2019 | 25/03/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/03/2018 | 03/04/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/03/2017 | 03/04/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/03/2016 | 30/03/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/03/2015 | 02/04/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/03/2014 | 02/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 01/07/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 22/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 02/08/2011 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202286,3 k €↑
- 2021Annual accounts 202147,3 k €↓
- 2020Annual accounts 202088,2 k €↑
- 2019Annual accounts 2019-235,9 k €↓
- 2018Annual accounts 2018-29,2 k €↑
- 2017Annual accounts 2017-66 k €↓
- 2016Annual accounts 2016-52,1 k €↑
- 2015Annual accounts 2015-56,8 k €↓
- 2014Annual accounts 2014-16,5 k €↓
- 2013Annual accounts 2013288,3 k €↓
- 2012Annual accounts 2012296,1 k €↓
- 2011Annual accounts 2011575,8 k €↑
- 2010Annual accounts 2010437,5 k €