ACTIVE

UNIBROW

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-285,6 k €

-99.9% YoY

Gross margin

216,9 k €

-19.2% YoY

Equity

4 M €

-45.9% YoY

Workforce

1,0 ETP

0.0% YoY

What does UNIBROW do?

UNIBROW is a Private limited company incorporated in 2005. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Kontich. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.647.803

Incorporation

22/08/2005

Legal form

Private limited company

Registered office

Ter Sneeuw 36-38
2550 Kontich · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

66199Other activities auxiliary to financial services, except insurance and pension funding· main 66199Other activities auxiliary to financial services, except insurance and pension funding 67130Autres auxiliaires financiers 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate+3

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	216,9 k €	-19.2%	268,5 k €	+2.1%	263 k €	-9.0%	289 k €	-21.0%	365,6 k €	+15.7%	316,1 k €	+37.6%	229,7 k €	-2.8%	236,3 k €	+31.2%	180,2 k €	+174%	-242,2 k €	-248%	163,7 k €	+24.3%	131,7 k €	+1.4%	130 k €	-2.5%	133,3 k €	-3.7%	138,4 k €	+71.0%	80,9 k €	-33.3%	121,3 k €	+0.2%	121 k €	-37.4%	193,1 k €	-52.6%	407,1 k €
EBITDA	133,9 k €	-38.6%	217,9 k €	+1.7%	214,3 k €	-12.5%	244,8 k €	-23.4%	319,4 k €	+12.4%	284,1 k €	+51.0%	188,1 k €	-5.3%	198,6 k €	+38.6%	143,3 k €	+155%	-262,1 k €	-220%	218,2 k €	+14.5%	190,6 k €	+35.3%	140,9 k €	+3125%	-4,7 k €	-103%	136,7 k €	+72.8%	79,1 k €	-32.4%	117 k €	+24.4%	94 k €	-43.9%	167,6 k €	-25.7%	225,5 k €
Operating result	71,1 k €	-52.7%	150,2 k €	-0.3%	150,7 k €	-9.9%	167,3 k €	-29.1%	236 k €	+17.9%	200,1 k €	+113%	94,1 k €	-16.2%	112,4 k €	+43.5%	78,3 k €	+126%	-303,7 k €	-243%	212 k €	+14.1%	185,9 k €	+36.5%	136,2 k €	+1489%	-9,8 k €	-108%	130 k €	+75.2%	74,2 k €	-32.8%	110,5 k €	+25.8%	87,8 k €	-45.5%	161,2 k €	-26.9%	220,4 k €
Net result	-285,6 k €	-99.9%	-142,9 k €	-141%	348,5 k €	+3.0%	338,2 k €	-81.8%	1,9 M €	+811%	204,2 k €	+71.5%	119,1 k €	+13.1%	105,2 k €	-95.2%	2,2 M €	-12.6%	2,5 M €	+1536%	153,8 k €	-87.7%	1,3 M €	+461%	223,2 k €	-17.8%	271,7 k €	+33.2%	204 k €	+88.0%	108,5 k €	-19.2%	134,3 k €	+208%	43,6 k €	-57.9%	103,6 k €	-32.7%	154 k €
Balance sheet
Equity	4 M €	-45.9%	7,4 M €	-1.9%	7,5 M €	+4.9%	7,2 M €	+4.9%	6,8 M €	+9.8%	6,2 M €	+3.4%	6 M €	+2.0%	5,9 M €	+1.8%	5,8 M €	+49.0%	3,9 M €	+145%	1,6 M €	-11.0%	1,8 M €	+235%	533,7 k €	+17.3%	455,1 k €	+33.0%	342,1 k €	+148%	138,1 k €	-43.0%	242,2 k €	+124%	107,9 k €	-50.4%	217,5 k €	+90.9%	114 k €
Total assets	4,6 M €	-41.7%	7,9 M €	-0.8%	7,9 M €	+1.5%	7,8 M €	+4.0%	7,5 M €	+9.2%	6,9 M €	-2.3%	7,1 M €	+2.1%	6,9 M €	-0.9%	7 M €	+37.4%	5,1 M €	+158%	2 M €	-0.8%	2 M €	+132%	855,1 k €	+24.8%	685,2 k €	+45.4%	471,3 k €	+35.0%	349,1 k €	+31.7%	265 k €	+68.9%	156,9 k €	-32.0%	230,8 k €	-9.2%	254,3 k €
Cash	28,2 k €	-27.8%	39,1 k €	+15.8%	33,8 k €	-5.8%	35,9 k €	-57.0%	83,5 k €	+203%	27,5 k €	-47.4%	52,3 k €	+132%	22,5 k €	-91.2%	254,9 k €	+162%	97,3 k €	-1.4%	98,7 k €	-29.3%	139,6 k €	+27.3%	109,7 k €	-61.4%	284,2 k €	+350%	63,2 k €	+106%	30,7 k €	-71.4%	107,3 k €	+1165%	8,5 k €	-89.1%	77,8 k €	+52.3%	51,1 k €
Debts	591,8 k €	+48.6%	398,3 k €	-3.5%	412,9 k €	-35.9%	643,7 k €	-5.0%	677,7 k €	+4.1%	651 k €	-36.1%	1 M €	+2.6%	993,7 k €	-14.6%	1,2 M €	-1.1%	1,2 M €	+210%	379,1 k €	+173%	139,1 k €	-30.4%	199,9 k €	+109%	95,6 k €	-26.0%	129,2 k €	-38.7%	210,9 k €	+829%	22,7 k €	-53.4%	48,8 k €	+277%	12,9 k €	-86.3%	94,2 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+66.7%	0,6 ETP		–		–		–		–		–		–		–		–		–		1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Stefan Dierckx

Director · since 22 décembre 2023

Active

Ended mandates

Stefan Dierckx

Manager · since 22 août 2005

Ended

Stefan Dierckx

Director · since 17 août 2005

Ended

Stefan Dierckx

Manager · since 17 août 2005

Ended

Stefan Dierckx

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	31/10/2025	02/12/2024	02/12/2024	22/06/2023	30/09/2021
General meeting	30/06/2026	31/10/2025	21/06/2024	29/09/2023	17/06/2022	20/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	15/07/2026	Dutch	PDF
Abridged model	31/12/2024	31/10/2025	31/10/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	02/12/2024	Dutch	PDF
Micro model	31/12/2022	29/09/2023	02/12/2024	Dutch	PDF
Micro model	31/12/2021	17/06/2022	22/06/2023	Dutch	PDF
Micro model	31/12/2020	20/08/2021	30/09/2021	Dutch	PDF
Abridged model	31/12/2019	04/09/2020	22/04/2021	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	18/07/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	03/01/2019	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	27/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	22/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	28/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	13/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	29/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	06/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Stefan Dierckx

Director · since 22 décembre 2023

Active

Ended mandates

Stefan Dierckx

Manager · since 22 août 2005

Ended

Stefan Dierckx

Director · since 17 août 2005

Ended

Stefan Dierckx

Manager · since 17 août 2005

Ended

Stefan Dierckx

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/01/2018
KAPITAAL - AANDELEN
PDF
Mandates15/07/2016
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares11/12/2013
KAPITAAL - AANDELEN
PDF
Other29/08/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-285,6 k €↓
2024
Annual accounts 2024-142,9 k €↓
2023
Annual accounts 2023348,5 k €↑
2022
Annual accounts 2022338,2 k €↓
2021
Annual accounts 20211,9 M €↑
2020
Annual accounts 2020204,2 k €↑
2019
Annual accounts 2019119,1 k €↑
2018
Annual accounts 2018105,2 k €↓
2017
Annual accounts 20172,2 M €↓
2016
Annual accounts 20162,5 M €↑
2015
Annual accounts 2015153,8 k €↓
2014
Annual accounts 20141,3 M €↑
2013
Annual accounts 2013223,2 k €↓
2012
Annual accounts 2012271,7 k €↑
2011
Annual accounts 2011204 k €↑
2010
Annual accounts 2010108,5 k €↓
2009
Annual accounts 2009134,3 k €↑
2008
Annual accounts 200843,6 k €↓
2007
Annual accounts 2007103,6 k €↓
2006
Annual accounts 2006154 k €
22/08/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UNIBROW

Overview

What does UNIBROW do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline