Xinos
0818.167.185 · rovalta.com · 07/11/2026
ACTIVE
Xinos
Financial year 2025 · Closed on 30/09/2025
Net result166,1 k €+4,8 %over 1 year
Gross margin262,7 k €+7,6 %over 1 year
Equity608 k €+31,6 %over 1 year
Overview
Identity
Source · BCE/KBOXinos is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Bilzen-Hoeselt.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0818.167.185
- Incorporation
- 31/08/2009
- Legal form
- Private limited company
- Registered office
- Boomgaardstraat 14
3730 Bilzen-Hoeselt · FlandreSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 30/09/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 16 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 262,7 k € | +7.6% | 244,3 k € | +104% | 119,6 k € | +10.6% | 108,1 k € | +65.3% | 65,4 k € |
| EBITDA | 259,5 k € | +7.4% | 241,7 k € | +110% | 114,9 k € | +13.3% | 101,4 k € | +63.3% | 62,1 k € |
| Operating result | 245,5 k € | +5.7% | 232,3 k € | +121% | 105,2 k € | +16.8% | 90 k € | +78.5% | 50,4 k € |
| Net result | 166,1 k € | +4.8% | 158,5 k € | +115% | 73,7 k € | +13.3% | 65 k € | +102% | 32,1 k € |
| Balance sheet | |||||||||
| Equity | 608 k € | +31.6% | 461,9 k € | +52.2% | 303,4 k € | -29.4% | 429,7 k € | +17.8% | 364,7 k € |
| Total assets | 868,4 k € | +19.2% | 728,7 k € | -6.0% | 775,1 k € | +0.4% | 772,3 k € | +6.1% | 728 k € |
| Cash | 3,6 k € | -50.5% | 7,2 k € | -68.6% | 22,8 k € | -14.0% | 26,6 k € | +26.9% | 20,9 k € |
| Debts | 181,6 k € | -31.2% | 264,1 k € | -43.7% | 469,4 k € | +38.4% | 339,1 k € | -5.8% | 359,8 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20252 active · 2 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorsince 13/10/2021 | |||
Nicolas Henrard | Directorsince 31/08/2009Manager31/08/2009 → 2018 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Axelle Henrard | Director01/08/2013 → 2020 accountsManager01/08/2013 → 2018 accounts | ||
NICO HENRARD | Manager31/08/2009 → 2012 accounts |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/03/2026 | 25/03/2025 | 08/03/2024 | 25/07/2023 | 12/04/2022 | 08/03/2021 |
| General meeting | 04/03/2026 | 05/03/2025 | 06/03/2024 | 01/03/2023 | 22/03/2022 | 03/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 04/03/2026 | 10/03/2026 | Dutch | |
| Micro model | 30/09/2024 | 05/03/2025 | 25/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 06/03/2024 | 08/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 01/03/2023 | 25/07/2023 | Dutch | |
| Micro model | 30/09/2021 | 22/03/2022 | 12/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 03/03/2021 | 08/03/2021 | Dutch | |
| Abridged model | 30/09/2019 | 04/03/2020 | 09/03/2020 | Dutch | |
| Abridged model | 30/09/2018 | 06/03/2019 | 29/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 07/03/2018 | 09/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 01/03/2017 | 13/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 02/03/2016 | 17/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 04/03/2015 | 11/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 05/03/2014 | 15/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 06/03/2013 | 02/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 05/03/2012 | 20/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 02/03/2011 | 12/04/2011 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20252 active · 2 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorsince 13/10/2021 | |||
Nicolas Henrard | Directorsince 31/08/2009Manager31/08/2009 → 2018 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Axelle Henrard | Director01/08/2013 → 2020 accountsManager01/08/2013 → 2018 accounts | ||
NICO HENRARD | Manager31/08/2009 → 2012 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings14 filings
Mandates
AxH Management
Nicolas Henrard
Axelle Henrard
NICO HENRARD
200920102011201220132014201520162017201820192020202120222023202420252026
Xinos
Boomgaardstraat 14, 3730 Bilzen-Hoeselt
Director
DirectorManager
DirectorManager
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Boomgaardstraat 14, 3730 Bilzen-HoeseltCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00051449 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| XinosCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00051449 |
Events
- 2025Annual accounts 2025166,1 k €↑
- 2024Annual accounts 2024158,5 k €↑
- 2023Annual accounts 202373,7 k €↑
- 2022Annual accounts 202265 k €↑
- 2021Annual accounts 202132,1 k €↑
- 2018Annual accounts 20189,2 k €↓
- 2017Annual accounts 201722,8 k €↑
- 2016Annual accounts 2016-89,4 k €↓
- 2015Annual accounts 2015343 k €↑
- 2014Annual accounts 2014-17,7 k €↓
- 2013Annual accounts 2013-16,5 k €↓
- 2012Annual accounts 20127,9 k €↓
- 2011Annual accounts 201122,9 k €↑
- 2010Annual accounts 201011,7 k €
- 31/08/2009IncorporationPrivate limited company