ACTIVE

COTTAGE DREAMS IMMO

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result101,3 k €-21,3 %over 1 year
Gross margin110,4 k €-28,6 %over 1 year
Equity416,4 k €+18,9 %over 1 year

Identity

Source · BCE/KBO

COTTAGE DREAMS IMMO is a Private limited company incorporated in 2009. Its main activity is: Development of building projects. Its registered office is in Eupen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0818.201.334
Incorporation
02/09/2009
Legal form
Private limited company
Registered office
Rue Haute 267 box 1
4701 Eupen · WallonieSee on map
Contributed capital
6 510,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20242023202220212020
Income statement
Gross margin110,4 k €154,7 k €108,8 k €161,2 k €41,2 k €
EBITDA109 k €152,9 k €106,7 k €160 k €37,2 k €
Operating result97,8 k €141,6 k €101,7 k €159,8 k €37 k €
Net result101,3 k €128,7 k €97,5 k €132,3 k €49,4 k €
Balance sheet
Equity416,4 k €350,1 k €258,4 k €195,9 k €98,6 k €
Total assets599 k €583,4 k €454,3 k €421,8 k €202,9 k €
Cash466 €417 €20,8 k €112,6 k €152 €
Debts124,6 k €104,2 k €115,7 k €94,1 k €96,8 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

Eric Magno

Manager

Active

Other companies at this address

Rue Haute 267 4701 Eupen
CompanyCBE no.
COTTAGE CONSTRUCTION● Active
1024.983.558
COTTAGE HOLDING● Active
1023.557.361

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/12/202419/12/202326/12/202213/12/202129/12/2020
General meeting27/06/202528/06/202423/06/202324/06/202225/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202530/09/2025FrenchPDF
Abridged model31/12/202328/06/202430/12/2024FrenchPDF
Abridged model31/12/202223/06/202319/12/2023FrenchPDF
Abridged model31/12/202124/06/202226/12/2022FrenchPDF
Abridged model31/12/202025/06/202113/12/2021FrenchPDF
Abridged model31/12/201926/06/202029/12/2020FrenchPDF
Abridged model31/12/201828/06/201930/12/2019FrenchPDF
Abridged model31/12/201721/06/201830/07/2018FrenchPDF
Abridged model31/12/201623/06/201730/12/2017FrenchPDF
Abridged model31/12/201527/06/201622/12/2016FrenchPDF
Abridged model31/12/201425/06/201515/12/2015FrenchPDF
Abridged model31/12/201302/06/201425/07/2014FrenchPDF
Abridged model31/12/201203/06/201328/08/2013FrenchPDF
Abridged model31/12/201104/06/201229/08/2012FrenchPDF
Abridged model31/12/201012/09/201113/09/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

Eric Magno

Manager

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office21/09/2020
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office20/07/2018
    SIEGE SOCIAL
    PDF
  • Other11/09/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024101,3 k €↓
  2. 2023
    Annual accounts 2023128,7 k €↑
  3. 2022
    Annual accounts 202297,5 k €↓
  4. 2021
    Annual accounts 2021132,3 k €↑
  5. 2020
    Annual accounts 202049,4 k €↑
  6. 2019
    Annual accounts 201949,3 k €↑
  7. 2018
    Annual accounts 201830,6 k €↓
  8. 2017
    Annual accounts 201748,8 k €↑
  9. 2016
    Annual accounts 201627,9 k €↑
  10. 2015
    Annual accounts 201523,3 k €↑
  11. 2014
    Annual accounts 201422,6 k €↑
  12. 2013
    Annual accounts 20132,6 k €↓
  13. 2012
    Annual accounts 20123,1 k €↑
  14. 2011
    Annual accounts 2011-2,1 k €↓
  15. 2010
    Annual accounts 201011,4 k €
  16. 02/09/2009
    IncorporationPrivate limited company