ACTIVE

Vastgoed De Hertog

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result88,6 k €+38,0 %over 1 year
Gross margin220,8 k €+37,0 %over 1 year
Equity245,5 k €+12,3 %over 1 year
Workforce1,0 ETP-9,1 %over 1 year

Identity

Source · BCE/KBO

Vastgoed De Hertog is a Private limited company incorporated in 2009. Its main activity is: Real estate agencies. Its registered office is in Grimbergen. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0818.241.817
Incorporation
03/09/2009
Legal form
Private limited company
Registered office
Brusselsesteenweg 7 box 1
1850 Grimbergen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (2)
  • 323
  • 3230
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin220,8 k €161,2 k €111,9 k €216,6 k €173,9 k €
EBITDA165,6 k €113,6 k €67,6 k €121,9 k €77,6 k €
Operating result133,8 k €98,1 k €41,3 k €52,2 k €47,9 k €
Net result88,6 k €64,2 k €21,7 k €29,5 k €30,2 k €
Balance sheet
Equity245,5 k €218,7 k €203,1 k €191,7 k €162,1 k €
Total assets788 k €738,4 k €703,9 k €703,1 k €304,1 k €
Cash193,5 k €103,1 k €108,3 k €128,5 k €158,5 k €
Debts542,2 k €519,3 k €500,1 k €511 k €141 k €
Other
Workforce1,0 ETP1,1 ETP1,0 ETP1,8 ETP2,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Wouter De Hertog

Director · since 17 août 2009

Active

Ended mandates

Wouter De Hertog

Manager · since 17 août 2009

Ended
Wouter De Hertog

Manager

Ended

Other companies at this address

Brusselsesteenweg 7 1850 Grimbergen
CompanyCBE no.
ELISCON● Active
0682.835.854
VERENIGING VAN MEDE-EIGENAARS VAN HET GEBOUW TE GRIMBERGEN , BRUSSELSESTEENWEG 7● Active
0818.600.222

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202631/07/202530/07/202431/07/202329/07/202228/07/2021
General meeting13/06/202614/06/202508/06/202410/06/202311/06/202212/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202513/06/202631/07/2026DutchPDF
Abridged model31/12/202414/06/202531/07/2025DutchPDF
Abridged model31/12/202308/06/202430/07/2024DutchPDF
Abridged model31/12/202210/06/202331/07/2023DutchPDF
Abridged model31/12/202111/06/202229/07/2022DutchPDF
Abridged model31/12/202012/06/202128/07/2021DutchPDF
Abridged model31/12/201913/06/202030/07/2020DutchPDF
Abridged model31/12/201808/06/201930/07/2019DutchPDF
Abridged model31/12/201709/06/201830/07/2018DutchPDF
Abridged model31/12/201630/06/201731/08/2017DutchPDF
Abridged model31/12/201511/06/201629/08/2016DutchPDF
Abridged model31/12/201427/06/201530/07/2015DutchPDF
Abridged model31/12/201314/06/201408/08/2014DutchPDF
Abridged model31/12/201228/06/201331/07/2013DutchPDF
Abridged model31/12/201129/06/201221/08/2012DutchPDF
Abridged model31/12/201030/06/201129/07/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Wouter De Hertog

Director · since 17 août 2009

Active

Ended mandates

Wouter De Hertog

Manager · since 17 août 2009

Ended
Wouter De Hertog

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other15/12/2009
    DIVERSEN
    PDF
  • Other07/09/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202588,6 k €↑
  2. 2024
    Annual accounts 202464,2 k €↑
  3. 2023
    Annual accounts 202321,7 k €↓
  4. 2022
    Annual accounts 202229,5 k €↓
  5. 2021
    Annual accounts 202130,2 k €↓
  6. 2020
    Annual accounts 202060,9 k €↑
  7. 2019
    Annual accounts 201947,7 k €↑
  8. 2018
    Annual accounts 20188,8 k €↑
  9. 2017
    Annual accounts 2017167,6 €↓
  10. 2016
    Annual accounts 20162,7 k €↑
  11. 2015
    Annual accounts 2015203 €↓
  12. 2014
    Annual accounts 2014440 €↓
  13. 2013
    Annual accounts 2013546 €↑
  14. 2012
    Annual accounts 2012-304 €↓
  15. 2011
    Annual accounts 20118,5 k €↑
  16. 2010
    Annual accounts 2010348 €
  17. 03/09/2009
    IncorporationPrivate limited company