ACTIVE

O'BROTHER DISTRIBUTION

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result64,6 k €+655,1 %over 1 year
Gross margin410,1 k €+50,6 %over 1 year
Equity260,4 k €+33,0 %over 1 year
Workforce5,6 ETP-3,4 %over 1 year

Identity

Source · BCE/KBO

O'BROTHER DISTRIBUTION is a Private limited company incorporated in 2009. Its main activity is: Motion picture, video and television programme distribution activities. Its registered office is in Liège. It employs on average 5,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0818.636.943
Incorporation
17/09/2009
Legal form
Private limited company
Registered office
Quai Godefroid-Kurth 10
4020 Liège · WallonieSee on map
Contributed capital
80 000,00 €
Latest accounts
31/12/2025
Average workforce
5,6 ETP
Joint committees (2)
  • 303
  • 30301
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin410,1 k €272,4 k €317,8 k €136,3 k €65,6 k €
EBITDA90 k €15,4 k €100,8 k €5,7 k €-25,4 k €
Operating result87,5 k €14 k €99,7 k €4,5 k €-26,7 k €
Net result64,6 k €8,6 k €72,7 k €4 k €-25,2 k €
Balance sheet
Equity260,4 k €195,8 k €187,2 k €114,5 k €110,5 k €
Total assets1,1 M €1,1 M €900,3 k €593,6 k €616,8 k €
Cash77,7 k €36,2 k €73,2 k €4,6 k €53,4 k €
Debts707,1 k €736 k €712,9 k €478,8 k €474,2 k €
Other
Workforce5,6 ETP5,8 ETP5,0 ETP3,2 ETP2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 9 ended

Active mandates

ARTEBIS

Associate · since 20 août 2025 · 0892.143.048

Represented by QUINET Patrick

Active
Gestion Recherche Analyse en Production et Post-production Audiovisuelles

Associate · since 20 août 2025 · 0711.817.573

Represented by ROUBIN Jean-Yves

Active
INNER FLAME

Director · since 20 août 2025 · 1024.896.159

Represented by TELLIN Jérôme

Active
TARANTULA BELGIQUE

Associate · since 20 août 2025 · 0431.364.542

Represented by ROUSCHOP Joseph

Active
Thomas VERKAEREN

Director · since 20 août 2025

Active
BRONCKX

Director · since 28 mars 2013 · 0808.711.071

Represented by BRONCKART Jacques-Henri

Active

Ended mandates

MMI

Director · since 01 juillet 2019 · 0835.296.989

Represented by Jacques-Henri BRONCKART

Ended
BRONCKX

Director · since 28 mars 2013 · 0808.711.071

Ended
BRONCKX

Manager · since 28 mars 2013 · 0808.711.071

Ended
BRONCKX

Manager · since 28 mars 2013 · 0808.711.071

Represented by Olivier BRONCKART

Ended

Other companies at this address

Quai Godefroid-Kurth 10 4020 Liège
CompanyCBE no.
Association de Parents Ecole Léona Platel - Centre IMC● Liquidation
0445.157.645
BRONCKX● Active
0808.711.071
DC&J CREATION● Active
0676.896.286
Docteur Thomas Julian Neff● Active
1027.917.611
INVER INVEST● Active
0475.592.186
VERSUS (OPUS)● Active
1013.193.011
VERSUS PRODUCTION● Active
0465.817.754
VP UNITE TVA● Active
0523.907.490

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202620/08/202508/08/202428/06/202304/08/202218/08/2021
General meeting26/06/202602/06/202521/06/202413/06/202303/05/202228/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202617/07/2026FrenchPDF
Abridged model31/12/202402/06/202520/08/2025FrenchPDF
Abridged model31/12/202321/06/202408/08/2024FrenchPDF
Abridged model31/12/202213/06/202328/06/2023FrenchPDF
Abridged model31/12/202103/05/202204/08/2022FrenchPDF
Abridged model31/12/202028/07/202118/08/2021FrenchPDF
Abridged model31/12/201903/08/202028/10/2020FrenchPDF
Abridged model31/12/201814/11/201927/11/2019FrenchPDF
Abridged model31/12/201729/06/201831/08/2018FrenchPDF
Abridged model31/12/201629/08/201729/08/2017FrenchPDF
Full model31/12/201528/09/201603/10/2016FrenchPDF
Abridged model31/12/201430/06/201530/07/2015FrenchPDF
Abridged model31/12/201330/06/201414/08/2014FrenchPDF
Abridged model31/12/201207/05/201311/07/2013FrenchPDF
Abridged model31/12/201130/06/201227/08/2012FrenchPDF
Abridged model31/12/201030/06/201101/08/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 9 ended

Active mandates

ARTEBIS

Associate · since 20 août 2025 · 0892.143.048

Represented by QUINET Patrick

Active
Gestion Recherche Analyse en Production et Post-production Audiovisuelles

Associate · since 20 août 2025 · 0711.817.573

Represented by ROUBIN Jean-Yves

Active
INNER FLAME

Director · since 20 août 2025 · 1024.896.159

Represented by TELLIN Jérôme

Active
TARANTULA BELGIQUE

Associate · since 20 août 2025 · 0431.364.542

Represented by ROUSCHOP Joseph

Active
Thomas VERKAEREN

Director · since 20 août 2025

Active
BRONCKX

Director · since 28 mars 2013 · 0808.711.071

Represented by BRONCKART Jacques-Henri

Active

Ended mandates

MMI

Director · since 01 juillet 2019 · 0835.296.989

Represented by Jacques-Henri BRONCKART

Ended
BRONCKX

Director · since 28 mars 2013 · 0808.711.071

Ended
BRONCKX

Manager · since 28 mars 2013 · 0808.711.071

Ended
BRONCKX

Manager · since 28 mars 2013 · 0808.711.071

Represented by Olivier BRONCKART

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/09/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/08/2019
    SIEGE SOCIAL
    PDF
  • Mandates07/05/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/04/2016
    SIEGE SOCIAL
    PDF
  • Registered office11/09/2014
    SIEGE SOCIAL
    PDF
  • Mandates05/09/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other28/09/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202564,6 k €↑
  2. 2024
    Annual accounts 20248,6 k €↓
  3. 2023
    Annual accounts 202372,7 k €↑
  4. 2022
    Annual accounts 20224 k €↑
  5. 2021
    Annual accounts 2021-25,2 k €↓
  6. 2019
    Annual accounts 201918,2 k €↑
  7. 2018
    Annual accounts 2018-32,8 k €↓
  8. 2017
    Annual accounts 20177,6 k €↑
  9. 2016
    Annual accounts 2016-910,1 €↑
  10. 2015
    Annual accounts 2015-16,8 k €↓
  11. 2014
    Annual accounts 20144,7 k €↓
  12. 2013
    Annual accounts 201311,6 k €↑
  13. 2012
    Annual accounts 20124,3 k €↓
  14. 2011
    Annual accounts 20116,1 k €↑
  15. 2010
    Annual accounts 20101 k €
  16. 17/09/2009
    IncorporationPrivate limited company