Medianext
0818.657.333 · rovalta.com · 23/09/2026
ACTIVE
Medianext
Financial year 2025 · closed on 31/12/2025
Net result
7,8 k €
+82.3% YoY
Gross margin
12,1 k €
+45.8% YoY
Equity
-45 k €
+14.8% YoY
Overview
What does Medianext do?
Medianext is a Private limited company incorporated in 2009. Its main activity is: Other amusement and recreation activities. Its registered office is in Schaerbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0818.657.333
Incorporation
18/09/2009
Legal form
Private limited company
Registered office
Avenue Jacques Georgin 2
1030 Schaerbeek · BruxellesSee on map
1030 Schaerbeek · BruxellesSee on map
Contributed capital
22 005,96 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 227
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 12,1 k € | +45.8% | 8,3 k € | +32.5% | 6,3 k € | +170% | -9 k € | -132% | 27,9 k € | -83.7% | 170,7 k € | -24.1% | 224,9 k € | +13.6% | 198 k € | +239% | 58,3 k € | -21.6% | 74,4 k € | +91.2% | 38,9 k € | +198% | 13,1 k € | +828% | -1,8 k € | -116% | 11,1 k € | +496% | 1,9 k € | -24.5% | 2,5 k € |
| EBITDA | 11,2 k € | +50.2% | 7,5 k € | +37.1% | 5,4 k € | +155% | -9,9 k € | +80.0% | -49,2 k € | -808% | 6,9 k € | -19.5% | 8,6 k € | +195% | -9,1 k € | +35.2% | -14 k € | +42.2% | -24,3 k € | -176% | 31,8 k € | +202% | 10,5 k € | +549% | -2,3 k € | -122% | 10,7 k € | +657% | 1,4 k € | -15.2% | 1,7 k € |
| Operating result | 8,5 k € | +83.4% | 4,6 k € | +158% | 1,8 k € | +114% | -12,6 k € | +75.2% | -50,9 k € | -1006% | 5,6 k € | -30.1% | 8 k € | +163% | -12,8 k € | +42.4% | -22,1 k € | +35.5% | -34,3 k € | -267% | 20,5 k € | +1590% | -1,4 k € | +81.6% | -7,5 k € | -216% | 6,5 k € | +1039% | -688 € | +13.8% | -798 € |
| Net result | 7,8 k € | +82.3% | 4,3 k € | +181% | 1,5 k € | +112% | -13,1 k € | +74.7% | -52 k € | -1254% | 4,5 k € | -83.3% | 26,9 k € | +9928% | 268,4 € | +101% | -29,3 k € | -10.0% | -26,6 k € | -265% | 16,1 k € | +716% | -2,6 k € | +58.0% | -6,2 k € | -255% | 4 k € | +573% | -847 € | -0.4% | -844 € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -45 k € | +14.8% | -52,9 k € | +7.5% | -57,2 k € | +2.6% | -58,7 k € | -28.9% | -45,6 k € | -813% | 6,4 k € | +238% | 1,9 k € | +108% | -25 k € | +1.1% | -25,3 k € | -736% | 4 k € | -87.0% | 30,6 k € | +111% | 14,5 k € | -15.3% | 17,1 k € | +8.8% | 15,7 k € | +131% | 6,8 k € | -11.1% | 7,7 k € |
| Total assets | 55,8 k € | -26.6% | 76,1 k € | +33.8% | 56,9 k € | +7.0% | 53,2 k € | -2.1% | 54,3 k € | -43.6% | 96,3 k € | -52.3% | 201,8 k € | -17.4% | 244,4 k € | +61.7% | 151,2 k € | -34.6% | 231,1 k € | +1.7% | 227,2 k € | +162% | 86,6 k € | +36.3% | 63,5 k € | +154% | 25 k € | +176% | 9,1 k € | -20.4% | 11,4 k € |
| Cash | 19,9 k € | -46.1% | 36,8 k € | +1591% | 2,2 k € | +2.6% | 2,1 k € | -34.8% | 3,3 k € | +91.8% | 1,7 k € | -40.1% | 2,8 k € | +12.4% | 2,5 k € | -65.5% | 7,3 k € | -77.9% | 33,1 k € | +153% | 13,1 k € | +40.8% | 9,3 k € | -78.1% | 42,5 k € | +413% | 8,3 k € | +16.5% | 7,1 k € | +317% | 1,7 k € |
| Debts | 100,9 k € | -21.8% | 129 k € | +13.1% | 114 k € | +1.9% | 111,9 k € | +12.0% | 99,9 k € | +11.1% | 89,9 k € | -55.0% | 199,9 k € | -25.8% | 269,4 k € | +52.7% | 176,5 k € | -22.3% | 227,1 k € | +15.5% | 196,6 k € | +172% | 72,1 k € | +55.4% | 46,4 k € | +400% | 9,3 k € | +310% | 2,3 k € | -39.6% | 3,7 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | – | – | – | – | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Cédric DONNET
ActiveGrégory GOETHALS
ActiveEnded mandates
Cédric DONNET
EndedGrégory GOETHALS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AUDIOPRESSE● Active | 0427.115.150 |
CARAFINANCE● Active | 0893.660.505 |
CONTRASTE EUROPE● Active | 0451.992.086 |
EDITIONS CARAMEL● Active | 0451.104.636 |
RTL BELGIUM● Active | 0428.201.847 |
THE DIGITAL JOURNEY● Active | 0680.497.758 |
TV Belgium● Active | 0648.783.807 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 25/08/2025 | 31/08/2024 | 30/08/2023 | 30/08/2022 | 26/08/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/06/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 07/06/2025 | 25/08/2025 | French | |
| Micro model | 31/12/2023 | 01/06/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 03/06/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 04/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 05/06/2021 | 26/08/2021 | French | |
| Micro model | 31/12/2019 | 06/06/2020 | 27/08/2020 | French | |
| Micro model | 31/12/2018 | 01/06/2019 | 22/08/2019 | French | |
| Micro model | 31/12/2017 | 02/06/2018 | 28/08/2018 | French | |
| Micro model | 31/12/2016 | 03/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 06/06/2015 | 13/08/2015 | French | |
| Abridged model | 31/12/2013 | 07/06/2014 | 26/09/2014 | French | |
| Abridged model | 31/12/2012 | 01/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 02/06/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 04/06/2011 | 22/08/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Cédric DONNET
ActiveGrégory GOETHALS
ActiveEnded mandates
Cédric DONNET
EndedGrégory GOETHALS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office27/07/2017SIEGE SOCIAL
- Registered office26/04/2012SIEGE SOCIAL - DIVERS
- Registered office08/09/2011SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates13/01/2011DEMISSIONS, NOMINATIONS
- Other22/09/2009RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257,8 k €↑
- 2024Annual accounts 20244,3 k €↑
- 2023Annual accounts 20231,5 k €↑
- 2022Annual accounts 2022-13,1 k €↑
- 2021Annual accounts 2021-52 k €↓
- 2020Annual accounts 20204,5 k €↓
- 2019Annual accounts 201926,9 k €↑
- 2018Annual accounts 2018268,4 €↑
- 2017Annual accounts 2017-29,3 k €↓
- 2016Annual accounts 2016-26,6 k €↓
- 2015Annual accounts 201516,1 k €↑
- 2014Annual accounts 2014-2,6 k €↑
- 2013Annual accounts 2013-6,2 k €↓
- 2012Annual accounts 20124 k €↑
- 2011Annual accounts 2011-847 €↓
- 2010Annual accounts 2010-844 €
- 18/09/2009IncorporationPrivate limited company