ACTIVE

RTL BELGIUM

Financial year 2025 · closed on 31/12/2025
Net result
-4,7 M €
-32.6% YoY
Revenue
215,3 M €
-3.7% YoY
Equity
121,3 M €
-6.7% YoY
Workforce
394,2 ETP
-5.6% YoY

What does RTL BELGIUM do?

RTL BELGIUM is a Public limited company incorporated in 1985. Its main activity is: Television programming and broadcasting activities. Its registered office is in Schaerbeek. It employs on average 394,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.201.847
Incorporation
04/12/1985
Legal form
Public limited company
Registered office
Avenue Jacques Georgin 2
1030 Schaerbeek · BruxellesSee on map
Contributed capital
14 324 989,37 €
Latest accounts
31/12/2025
Average workforce
394,2 ETP
Joint committees (2)
  • 100
  • 227
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue215,3 M €223,6 M €225,1 M €82,8 M €72,1 M €67,8 M €70,1 M €68,1 M €83,5 M €87 M €84,3 M €82,2 M €83,7 M €132,4 M €141,1 M €135,5 M €118,8 M €124,4 M €127,8 M €109,7 M €
EBITDA11,5 M €11,2 M €12,9 M €9 M €10,4 M €6,7 M €8,2 M €6,8 M €-4,8 M €14,2 M €14,5 M €14,7 M €15,2 M €27,9 M €32,8 M €31,4 M €22,6 M €26 M €20,1 M €7,9 M €
Operating result-2,2 M €-616 k €2,2 M €6,4 M €7,8 M €3,7 M €4,9 M €3,4 M €-8,4 M €10,3 M €10,6 M €11,3 M €11,8 M €23,1 M €28,7 M €28,6 M €18,9 M €22,1 M €15,4 M €6,4 M €
Net result-4,7 M €-3,5 M €-1,9 M €18,7 M €78,7 M €1,8 M €4,2 M €3,6 M €6,8 M €6,7 M €7,4 M €7,7 M €9 M €15,4 M €17,2 M €19,4 M €10,2 M €24,3 M €32,5 M €34,1 M €
Balance sheet
Equity121,3 M €130 M €141 M €157,4 M €48,4 M €22,7 M €21 M €16,8 M €20,7 M €17,9 M €11,2 M €17,8 M €24 M €35 M €39,7 M €62,4 M €78 M €79,8 M €55,5 M €50,5 M €
Total assets180,9 M €197,1 M €218,2 M €310,2 M €154,6 M €196,1 M €186 M €173,7 M €189,2 M €192,7 M €184,7 M €183,2 M €191,7 M €238,7 M €273,3 M €246,7 M €223,8 M €211 M €236,5 M €171,4 M €
Cash8,6 M €101,4 k €2,3 M €27,2 M €3,5 M €9,4 M €5,1 M €7,4 M €2,4 M €4,5 M €3 M €4 M €7,9 M €20,6 M €6,4 M €4,2 M €2,5 M €7,8 k €3,9 M €713,6 k €
Debts58,2 M €66,1 M €76,2 M €149,7 M €103,3 M €170 M €162,4 M €154,5 M €152,6 M €174,3 M €172,6 M €164,3 M €166,2 M €199,6 M €229,2 M €180,9 M €142,4 M €130,5 M €178,6 M €112,9 M €
Other
Workforce394,2 ETP417,4 ETP447,3 ETP375,3 ETP368,8 ETP364,0 ETP371,9 ETP382,2 ETP423,0 ETP426,9 ETP421,6 ETP430,3 ETP430,1 ETP476,4 ETP473,1 ETP451,6 ETP429,0 ETP437,3 ETP447,2 ETP409,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 79 ended

Active mandates

Christian VAN THILLO

Director · since 11 octobre 2023 · until 20 avril 2029

Active
Alexandre HURBAIN

Director · since 21 avril 2023 · until 20 avril 2029

Active
Dirk LODEWYCKX

Director · since 21 avril 2023 · until 20 avril 2029

Active
Eric MALRAIN

Director · since 21 avril 2023 · until 20 avril 2029

Active
Bernard MARCHANT

Director · since 31 mars 2022 · until 20 avril 2029

Active
Erik RODDENHOF

Director · since 31 mars 2022 · until 20 avril 2029

Active
Piet VROMAN

Director · since 31 mars 2022 · until 20 avril 2029

Active
Thierry HUGOT

Director · since 31 mars 2022 · until 20 avril 2029

Active

Ended mandates

Eric MALRAIN

Director · since 21 avril 2023 · until 19 avril 2024

Ended
FROM THE FACTORY

Director · since 29 juin 2022 · until 15 avril 2023 · 0784.913.211

Represented by Philippe DELUSINNE

Ended
Alexandre HURBAIN

Director · since 31 mars 2022 · until 10 juin 2022

Ended
Bernard MARCHANT

Director · since 31 mars 2022 · until 21 avril 2028

Ended
At this address

Other companies at this address

CompanyCBE no.
AUDIOPRESSEActive
0427.115.150
CARAFINANCEActive
0893.660.505
0451.992.086
0451.104.636
MedianextActive
0818.657.333
0680.497.758
TV BelgiumActive
0648.783.807
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/05/202616/05/202521/05/202408/11/202310/05/202222/06/2021
General meeting17/04/202618/04/202519/04/202421/04/202330/03/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

22 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full modelCorrection31/12/202517/04/202608/05/2026FrenchPDF
Full model31/12/202517/04/202607/05/2026FrenchPDF
Full model31/12/202418/04/202516/05/2025FrenchPDF
Full model31/12/202319/04/202421/05/2024FrenchPDF
Full modelCorrection31/12/202221/04/202308/11/2023FrenchPDF
Full model31/12/202221/04/202326/06/2023FrenchPDF
Full model31/12/202130/03/202210/05/2022FrenchPDF
Full model31/12/202011/05/202122/06/2021FrenchPDF
Full model31/12/201930/06/202030/07/2020FrenchPDF
Full model31/12/201814/05/201926/06/2019FrenchPDF
Full model31/12/201715/06/201825/06/2018FrenchPDF
Full model31/12/201609/05/201729/06/2017FrenchPDF
Full model31/12/201510/05/201629/06/2016FrenchPDF
Full model31/12/201412/05/201525/06/2015FrenchPDF
Full model31/12/201313/05/201425/06/2014FrenchPDF
Full model31/12/201214/05/201321/06/2013FrenchPDF
Full model31/12/201108/05/201227/06/2012FrenchPDF
Full model31/12/201010/05/201124/06/2011FrenchPDF
Full model31/12/200911/05/201028/06/2010FrenchPDF
Full model31/12/200812/05/200930/06/2009FrenchPDF
Full model31/12/200713/05/200829/05/2008FrenchPDF
Full model31/12/200608/05/200720/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 79 ended

Active mandates

Christian VAN THILLO

Director · since 11 octobre 2023 · until 20 avril 2029

Active
Alexandre HURBAIN

Director · since 21 avril 2023 · until 20 avril 2029

Active
Dirk LODEWYCKX

Director · since 21 avril 2023 · until 20 avril 2029

Active
Eric MALRAIN

Director · since 21 avril 2023 · until 20 avril 2029

Active
Bernard MARCHANT

Director · since 31 mars 2022 · until 20 avril 2029

Active
Erik RODDENHOF

Director · since 31 mars 2022 · until 20 avril 2029

Active
Piet VROMAN

Director · since 31 mars 2022 · until 20 avril 2029

Active
Thierry HUGOT

Director · since 31 mars 2022 · until 20 avril 2029

Active

Ended mandates

Eric MALRAIN

Director · since 21 avril 2023 · until 19 avril 2024

Ended
FROM THE FACTORY

Director · since 29 juin 2022 · until 15 avril 2023 · 0784.913.211

Represented by Philippe DELUSINNE

Ended
Alexandre HURBAIN

Director · since 31 mars 2022 · until 10 juin 2022

Ended
Bernard MARCHANT

Director · since 31 mars 2022 · until 21 avril 2028

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring28/07/2023
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring24/07/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring24/07/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring24/07/2023
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates06/06/2023
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-4,7 M €
  2. 18/04/2025
    nominationGéraldine Stangen — représentant permanent (commissaire)
  3. 2024
    Annual accounts 2024-3,5 M €
  4. 19/04/2024
    nominationChristian Van Thillo — administrateur
  5. 19/04/2024
    reconductionEric Malrain — administrateur
  6. 19/04/2024
    nominationGéraldine Slangen — représentant permanent
  7. 2023
    Annual accounts 2023-1,9 M €
  8. 11/10/2023
    nominationChristian Van Thillo — administrateur
  9. 30/06/2023
    autre
  10. 30/06/2023
    split
  11. 10/06/2023
    reconductionBernard Marchant — administrateur
  12. 10/06/2023
    reconductionThierry Hugot — administrateur
  13. 10/06/2023
    reconductionErik Roddenhof — administrateur
  14. 10/06/2023
    reconductionKris Vervaet — administrateur
  15. 10/06/2023
    reconductionPiet Vroman — administrateur
  16. 21/04/2023
    nominationEric Malrain — administrateur
  17. 21/04/2023
    nominationAlexandre Hurbain — administrateur
  18. 21/04/2023
    nominationDirk Lodewyckx — administrateur
  19. 2022
    Annual accounts 202218,7 M €
  20. 11/10/2022
    nominationSRL PwC Reviseurs d'Entreprises — commissaire
  21. 29/06/2022
    nominationFrom the Factory SComm — administrateur
  22. 29/06/2022
    nominationFrom The Factory — Administrateur
  23. 13/06/2022
    nominationELEVATE SRL — déléguée à la gestion journalière
  24. 31/03/2022
    nominationBernard Marchant — administrateur
  25. 31/03/2022
    nominationThierry Hugot — administrateur
  26. 31/03/2022
    nominationEric Malrain — administrateur
  27. 31/03/2022
    nominationAlexandre Hurbain — administrateur
  28. 31/03/2022
    nominationChristian Van Thillo — administrateur
  29. 31/03/2022
    nominationErik Roddenhof — administrateur
  30. 31/03/2022
    nominationKris Vervaet — administrateur
  31. 31/03/2022
    nominationPiet Vroman — administrateur
  32. 31/03/2022
    nominationPhilippe Delusinne — administrateur
  33. 2021
    Annual accounts 202178,7 M €
  34. 2020
    Annual accounts 20201,8 M €
  35. 2019
    Annual accounts 20194,2 M €
  36. 2018
    Annual accounts 20183,6 M €
  37. 2017
    Annual accounts 20176,8 M €
  38. 2016
    Annual accounts 20166,7 M €
  39. 2015
    Annual accounts 20157,4 M €
  40. 2014
    Annual accounts 20147,7 M €
  41. 2013
    Annual accounts 20139 M €
  42. 2012
    Annual accounts 201215,4 M €
  43. 2011
    Annual accounts 201117,2 M €
  44. 2010
    Annual accounts 201019,4 M €
  45. 2009
    Annual accounts 200910,2 M €
  46. 2008
    Annual accounts 200824,3 M €
  47. 2007
    Annual accounts 200732,5 M €
  48. 2006
    Annual accounts 200634,1 M €
  49. 04/12/1985
    IncorporationPublic limited company