ACTIVE

DURECO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

183 k €

-39.2% YoY

Gross margin

2 M €

-1.9% YoY

Equity

2,1 M €

+11.0% YoY

Workforce

29,6 ETP

+4.2% YoY

What does DURECO do?

DURECO is a Cooperative society incorporated in 2009. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Durbuy. It employs on average 29,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0818.748.591

Incorporation

22/09/2009

Legal form

Cooperative society

Registered office

Rue de l'Industrie 37
6940 Durbuy · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Average workforce

29,6 ETP

Activities (NACE)

38210Treatment and disposal of non-hazardous waste· main 38219Treatment and disposal of non-hazardous waste 38321Recovery of sorted materials 38330Materials recovery

Joint committees (2)

14204
2000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	2 M €	-1.9%	2 M €	+10.7%	1,8 M €	+18.5%	1,5 M €	+8.9%	1,4 M €	+32.4%	1,1 M €	+33.6%	795,2 k €	+9.2%	728,2 k €	+12.2%	648,8 k €	+41.4%	459 k €	+14.4%	401,2 k €	-1.3%	406,5 k €	+30.3%	311,9 k €	-11.7%	353,3 k €	+38.0%	256,1 k €	+33.8%	191,3 k €
EBITDA	613,6 k €	-15.4%	725,4 k €	-1.9%	739,1 k €	+25.2%	590,5 k €	+7.1%	551,6 k €	+34.2%	411 k €	+91.5%	214,7 k €	+8.3%	198,2 k €	-12.9%	227,7 k €	+83.2%	124,3 k €	+0.3%	123,9 k €	-20.3%	155,6 k €	+217%	49,2 k €	-48.2%	95 k €	-0.3%	95,3 k €	-33.7%	143,8 k €
Operating result	209,8 k €	-34.6%	320,8 k €	-13.4%	370,3 k €	+25.9%	294,2 k €	+9.2%	269,5 k €	+41.3%	190,8 k €	+1136%	15,4 k €	+19.0%	13 k €	-83.6%	79 k €	+966%	-9,1 k €	-120%	44,7 k €	-42.5%	77,8 k €	+458%	-21,7 k €	-191%	23,8 k €	-31.3%	34,7 k €	-72.2%	124,8 k €
Net result	183 k €	-39.2%	301,1 k €	-15.7%	357,3 k €	+25.8%	284 k €	+8.8%	261 k €	+31.0%	199,2 k €	+673%	25,8 k €	+2211%	1,1 k €	-98.5%	72,8 k €	+1032%	-7,8 k €	-113%	59 k €	-19.1%	72,9 k €	+416%	-23,1 k €	-225%	18,5 k €	-49.0%	36,3 k €	-70.3%	122,6 k €
Balance sheet
Equity	2,1 M €	+11.0%	1,9 M €	+19.1%	1,6 M €	+28.7%	1,2 M €	+28.6%	960 k €	+35.3%	709,4 k €	+40.0%	506,7 k €	+17.4%	431,7 k €	-1.1%	436,4 k €	+20.7%	361,5 k €	+11.7%	323,6 k €	+28.0%	252,8 k €	+40.5%	179,9 k €	-6.5%	192,4 k €	+10.7%	173,9 k €	+28.8%	135,1 k €
Total assets	3,8 M €	-1.5%	3,8 M €	+47.9%	2,6 M €	+6.0%	2,4 M €	+8.8%	2,2 M €	+20.7%	1,9 M €	+34.5%	1,4 M €	-2.7%	1,4 M €	+22.9%	1,2 M €	+2.2%	1,1 M €	+158%	436,2 k €	-1.0%	440,5 k €	+20.1%	366,9 k €	-19.8%	457,5 k €	+2.3%	447,2 k €	+67.8%	266,5 k €
Cash	300,8 k €	-54.3%	658,6 k €	+15.2%	571,7 k €	+29.9%	440 k €	+60.7%	273,8 k €	-16.0%	325,9 k €	+74.9%	186,4 k €	+6.7%	174,8 k €	+42.7%	122,5 k €	+17.3%	104,4 k €	-22.9%	135,4 k €	-3.5%	140,4 k €	+218%	44,2 k €	-68.0%	138,2 k €	+303%	34,3 k €	-73.5%	129,5 k €
Debts	1,6 M €	-13.8%	1,9 M €	+94.0%	986,9 k €	-17.5%	1,2 M €	-4.8%	1,3 M €	+9.9%	1,1 M €	+31.2%	870,9 k €	-11.2%	981,1 k €	+37.6%	712,8 k €	-6.9%	765,6 k €	+580%	112,7 k €	-40.0%	187,8 k €	+0.4%	187,1 k €	-28.6%	262 k €	-3.6%	271,6 k €	+107%	131,4 k €
Other
Workforce	29,6 ETP	+4.2%	28,4 ETP	+10.1%	25,8 ETP	+5.7%	24,4 ETP	+1.7%	24,0 ETP		–		–		–		13,2 ETP	+22.2%	10,8 ETP	+17.4%	9,2 ETP	0.0%	9,2 ETP	+17.9%	7,8 ETP	-11.4%	8,8 ETP	+79.6%	4,9 ETP	+14.0%	4,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 9 ended

Active mandates

Atelier - Environnement

Director · 0451.174.516

Represented by PAQUET FREDDY

Active

Centre public d'Action sociale de Durbuy

Director · 0212.267.969

Represented by TASSIGNY André

Active

Charles Demoulin

Director

Active

Dominique Ninane

Director

Active

Emilien Dublet

Director

Active

Pascal Balthazard

Director

Active

Sabine Jadot

Director

Active

Ended mandates

Anne Petit

Director

Ended

Atelier - Environnement

Director · 0451.174.516

Ended

Bernard Chariot

Director

Ended

Cédric LEONET

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	25/06/2025	13/08/2024	02/08/2023	21/06/2022	25/06/2021
General meeting	26/05/2026	26/05/2025	27/05/2024	30/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	29/06/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	25/06/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	13/08/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	02/08/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	21/06/2022	French	PDF
Micro model	31/12/2020	31/05/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	30/05/2018	19/07/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	05/08/2016	French	PDF
Abridged model	31/12/2014	12/02/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	19/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	29/03/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	08/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 9 ended

Active mandates

Atelier - Environnement

Director · 0451.174.516

Represented by PAQUET FREDDY

Active

Centre public d'Action sociale de Durbuy

Director · 0212.267.969

Represented by TASSIGNY André

Active

Charles Demoulin

Director

Active

Dominique Ninane

Director

Active

Emilien Dublet

Director

Active

Pascal Balthazard

Director

Active

Sabine Jadot

Director

Active

Ended mandates

Anne Petit

Director

Ended

Atelier - Environnement

Director · 0451.174.516

Ended

Bernard Chariot

Director

Ended

Cédric LEONET

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares11/05/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates04/06/2025
DEMISSIONS, NOMINATIONS
PDF
Other13/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates18/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office05/12/2017
SIEGE SOCIAL
PDF
Mandates23/07/2013
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025183 k €↓
2024
Annual accounts 2024301,1 k €↓
2023
Annual accounts 2023357,3 k €↑
2022
Annual accounts 2022284 k €↑
2021
Annual accounts 2021261 k €↑
2020
Annual accounts 2020199,2 k €↑
2019
Annual accounts 201925,8 k €↑
2018
Annual accounts 20181,1 k €↓
2017
Annual accounts 201772,8 k €↑
2016
Annual accounts 2016-7,8 k €↓
2015
Annual accounts 201559 k €↓
2014
Annual accounts 201472,9 k €↑
2013
Annual accounts 2013-23,1 k €↓
2012
Annual accounts 201218,5 k €↓
2011
Annual accounts 201136,3 k €↓
2010
Annual accounts 2010122,6 k €
22/09/2009
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DURECO

Overview

What does DURECO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline