ACTIVE

Federal-Mogul EMEA Distribution Services

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,5 M €+14,9 %over 1 year
Revenue46,5 M €+7,0 %over 1 year
Equity11,8 M €+14,8 %over 1 year
Workforce221,0 ETP+0,6 %over 1 year

Identity

Source · BCE/KBO

Federal-Mogul EMEA Distribution Services is a Private limited company incorporated in 2009. Its main activity is: Wholesale trade of motor vehicle parts and accessories. Its registered office is in Willebroek. It employs on average 221,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0818.919.827
Incorporation
25/09/2009
Legal form
Private limited company
Registered office
Schoondonkweg 17
2830 Willebroek · FlandreSee on map
Contributed capital
1 293 003,00 €
Latest accounts
31/12/2025
Average workforce
221,0 ETP
Joint committees (2)
  • 14904
  • 226
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Revenue46,5 M €43,5 M €43 M €38,5 M €35,4 M €
EBITDA3,2 M €323,8 k €4,8 M €-2,3 M €1,7 M €
Operating result1,6 M €1,3 M €1,5 M €1 M €770,9 k €
Net result1,5 M €1,3 M €970 k €850,5 k €592,2 k €
Balance sheet
Equity11,8 M €10,3 M €9 M €8 M €7,2 M €
Total assets25,6 M €21,4 M €22,2 M €24 M €22,6 M €
Cash9,5 M €–771,2 €132,3 €170,8 €
Debts13,4 M €10,2 M €9,4 M €14,3 M €9,4 M €
Other
Workforce221,0 ETP219,7 ETP211,7 ETP213,2 ETP219,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

Raphael Zagni

Manager · since 15 mai 2019

Active
Edoardo Savio

Manager · since 10 octobre 2013

Active

Ended mandates

Herbert Hufsky

Manager · since 01 novembre 2017 · until 15 mai 2019

Ended
Herbert Hufsky

Manager · since 01 novembre 2017

Ended
David Alison

Manager · since 18 mai 2015 · until 31 juillet 2017

Ended
David Alison

Manager · since 18 mai 2015

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202628/07/202511/07/202411/07/202314/07/202219/08/2021
General meeting25/06/202630/06/202528/06/202430/06/202329/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202525/06/202609/07/2026DutchPDF
Full model31/12/202430/06/202528/07/2025DutchPDF
Full model31/12/202328/06/202411/07/2024DutchPDF
Full model31/12/202230/06/202311/07/2023DutchPDF
Full model31/12/202129/06/202214/07/2022DutchPDF
Full model31/12/202030/06/202119/08/2021DutchPDF
Full model31/12/201931/07/202013/08/2020DutchPDF
Full model31/12/201826/06/201929/07/2019DutchPDF
Full model31/12/201720/06/201830/07/2018DutchPDF
Full model31/12/201628/06/201712/07/2017DutchPDF
Full model31/12/201521/06/201611/07/2016DutchPDF
Full model31/12/201418/06/201525/08/2015DutchPDF
Full model31/12/201304/06/201407/07/2014DutchPDF
Full model31/12/201212/06/201305/07/2013DutchPDF
Full model31/12/201121/06/201226/06/2012DutchPDF
Full model31/12/201009/06/201130/06/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

Raphael Zagni

Manager · since 15 mai 2019

Active
Edoardo Savio

Manager · since 10 octobre 2013

Active

Ended mandates

Herbert Hufsky

Manager · since 01 novembre 2017 · until 15 mai 2019

Ended
Herbert Hufsky

Manager · since 01 novembre 2017

Ended
David Alison

Manager · since 18 mai 2015 · until 31 juillet 2017

Ended
David Alison

Manager · since 18 mai 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other19/04/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates19/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/02/2023
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates21/01/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office05/06/2018
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,5 M €↑
  2. 2024
    Annual accounts 20241,3 M €↑
  3. 2023
    Annual accounts 2023970 k €↑
  4. 2022
    Annual accounts 2022850,5 k €↑
  5. 2021
    Annual accounts 2021592,2 k €↑
  6. 2020
    Annual accounts 2020103,8 k €↓
  7. 2019
    Annual accounts 2019207 k €↑
  8. 2018
    Annual accounts 2018-312,1 k €↓
  9. 2017
    Annual accounts 20171 M €↑
  10. 2016
    Annual accounts 2016928,8 k €↑
  11. 2015
    Annual accounts 2015585 k €↓
  12. 2014
    Annual accounts 2014615,2 k €↑
  13. 2013
    Annual accounts 2013597,7 k €↑
  14. 2012
    Annual accounts 2012474,4 k €↓
  15. 2011
    Annual accounts 2011520 k €↓
  16. 2010
    Annual accounts 2010547 k €
  17. 25/09/2009
    IncorporationPrivate limited company