ACTIVE

PYROSHOP

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result1,1 M €-8,0 %over 1 year
Gross margin1,8 M €-5,6 %over 1 year
Equity3,7 M €+40,6 %over 1 year
Workforce3,8 ETP+40,7 %over 1 year

Identity

Source · BCE/KBO

PYROSHOP is a Private limited company incorporated in 2009. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Baarle-Hertog. It employs on average 3,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0818.932.792
Incorporation
24/09/2009
Legal form
Private limited company
Registered office
Molenstraat 6
2387 Baarle-Hertog · FlandreSee on map
Contributed capital
22 000,00 €
Latest accounts
30/06/2025
Average workforce
3,8 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin1,8 M €1,9 M €1,9 M €846,4 k €110,1 k €
EBITDA1,6 M €1,8 M €1,8 M €690,3 k €38,4 k €
Operating result1,6 M €1,7 M €1,8 M €684,3 k €21,7 k €
Net result1,1 M €1,2 M €1,2 M €441,7 k €6,5 k €
Balance sheet
Equity3,7 M €2,6 M €1,7 M €622,3 k €397,7 k €
Total assets4 M €3,1 M €2 M €902,6 k €403,8 k €
Cash2,5 M €57,3 k €297,3 k €798 k €105,6 k €
Debts251,6 k €474,9 k €223,2 k €280,3 k €6,1 k €
Other
Workforce3,8 ETP2,7 ETP––1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
Pim Vanwesenbeeck
MandateManager2021 accountsended
Sabrina Broeren
MandateManager2021 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/02/202611/01/202514/01/202411/02/202308/01/202217/01/2021
General meeting31/12/202528/10/202429/12/202308/11/202230/12/202122/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202531/12/202501/02/2026DutchPDF
Abridged model30/06/202428/10/202411/01/2025DutchPDF
Micro model30/06/202329/12/202314/01/2024DutchPDF
Micro model30/06/202208/11/202211/02/2023DutchPDF
Abridged model30/06/202130/12/202108/01/2022DutchPDF
Abridged model30/06/202022/07/202017/01/2021DutchPDF
Abridged model30/06/201929/12/201921/01/2020DutchPDF
Abridged model30/06/201831/12/201811/01/2019DutchPDF
Abridged model30/06/201731/12/201714/01/2018DutchPDF
Abridged model30/06/201629/12/201608/01/2017DutchPDF
Abridged model30/06/201531/12/201530/01/2016DutchPDF
Abridged model30/06/201430/12/201431/12/2014DutchPDF
Abridged model30/06/201324/07/201305/09/2014DutchPDF
Abridged model30/06/201228/09/201229/09/2012DutchPDF
Abridged model30/06/201111/07/201123/07/2011DutchPDF
Abridged model30/06/201010/12/201022/06/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
Pim Vanwesenbeeck
MandateManager2021 accountsended
Sabrina Broeren
MandateManager2021 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/10/2009
    Oprichting-Aanstelling zaakvoerders
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings16 filings
Mandates
Sabrina Broeren
Pim Vanwesenbeeck
200920102011201220132014201520162017201820192020202120222023202420252026
PYROSHOP
Molenstraat 6, 2387 Baarle-Hertog
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Molenstraat 6, 2387 Baarle-HertogCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00034197

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
PYROSHOPCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00034197

Events

  1. 2025
    Annual accounts 20251,1 M €↓
  2. 2024
    Annual accounts 20241,2 M €↓
  3. 2023
    Annual accounts 20231,2 M €↑
  4. 2022
    Annual accounts 2022441,7 k €↑
  5. 2021
    Annual accounts 20216,5 k €↓
  6. 2020
    Annual accounts 2020432,2 k €↑
  7. 2019
    Annual accounts 2019114,5 k €↑
  8. 2018
    Annual accounts 201851 k €↓
  9. 2017
    Annual accounts 2017213,4 k €↑
  10. 2016
    Annual accounts 2016114,8 k €↓
  11. 2015
    Annual accounts 2015160,3 k €↑
  12. 2014
    Annual accounts 2014118 k €↓
  13. 2013
    Annual accounts 2013123 k €↑
  14. 2012
    Annual accounts 201291,5 k €↑
  15. 2011
    Annual accounts 201178,8 k €↑
  16. 2010
    Annual accounts 201022,1 k €
  17. 24/09/2009
    IncorporationPrivate limited company