NORMAL SITUATION

CHARAMA² MANAGEMENT & CONSULTING

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result2,5 k €-18,3 %over 1 year
Gross margin15,4 k €-7,6 %over 1 year
Equity-2 k €+55,6 %over 1 year

Identity

Source · BCE/KBO

CHARAMA² MANAGEMENT & CONSULTING is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0819.214.884
Legal form
Private company with limited liability
Contributed capital
18 735,50 €
Latest accounts
31/12/2022
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20222021202020192018
Income statement
Gross margin15,4 k €16,6 k €16,4 k €29,6 k €4,5 k €
EBITDA13,7 k €15 k €15,6 k €29 k €4,5 k €
Operating result4,3 k €6,8 k €8 k €21,9 k €3,8 k €
Net result2,5 k €3 k €5,5 k €19,3 k €3,6 k €
Balance sheet
Equity-2 k €-4,4 k €-7,5 k €-12,9 k €-32,3 k €
Total assets7,3 k €37,1 k €24,9 k €33,3 k €27,8 k €
Cash1,9 k €483,4 €3,7 k €3,2 k €11,8 k €
Debts7 k €41,5 k €32,4 k €46,2 k €60,1 k €

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 2 ended

Active mandates

MARCO BOURSIER

Manager

Active

Ended mandates

MARCO BOURSIER

Manager · since 01 août 2011

Ended
JMF LIFE MANAGEMENT

Manager · 0477.937.311

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/09/202310/06/202226/05/202130/06/202022/05/201908/06/2018
General meeting–19/05/202220/05/202121/05/202016/05/201917/05/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/2022—07/09/2023FrenchPDF
Micro model31/12/202119/05/202210/06/2022FrenchPDF
Micro model31/12/202020/05/202126/05/2021FrenchPDF
Micro model31/12/201921/05/202030/06/2020FrenchPDF
Micro model31/12/201816/05/201922/05/2019FrenchPDF
Micro model31/12/201717/05/201808/06/2018FrenchPDF
Abridged model31/12/201618/05/201714/06/2017FrenchPDF
Abridged model31/12/201519/05/201602/06/2016FrenchPDF
Abridged model31/12/201421/05/201514/09/2015FrenchPDF
Abridged model31/12/201315/05/201410/07/2014FrenchPDF
Abridged model31/12/201216/05/201305/07/2013FrenchPDF
Abridged model31/12/201117/05/201229/05/2012FrenchPDF
Abridged model31/12/201019/05/201125/05/2011FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 2 ended

Active mandates

MARCO BOURSIER

Manager

Active

Ended mandates

MARCO BOURSIER

Manager · since 01 août 2011

Ended
JMF LIFE MANAGEMENT

Manager · 0477.937.311

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution13/04/2023
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Mandates15/09/2011
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/02/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other06/10/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 20222,5 k €↓
  2. 2021
    Annual accounts 20213 k €↓
  3. 2020
    Annual accounts 20205,5 k €↓
  4. 2019
    Annual accounts 201919,3 k €↑
  5. 2018
    Annual accounts 20183,6 k €↑
  6. 2017
    Annual accounts 2017-16,1 k €↓
  7. 2016
    Annual accounts 2016-11,9 k €↓
  8. 2015
    Annual accounts 20157,3 k €↑
  9. 2014
    Annual accounts 2014-13,7 k €↓
  10. 2013
    Annual accounts 20133,4 k €↑
  11. 2012
    Annual accounts 2012-16,5 k €↓
  12. 2011
    Annual accounts 20115,4 k €↑
  13. 2010
    Annual accounts 2010-12,4 k €