ACTIVE

F&V BROKERS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

40,5 k €

-20.6% YoY

Revenue

204,6 k €

+9.7% YoY

Equity

239,5 k €

+20.3% YoY

What does F&V BROKERS do?

F&V BROKERS is a Private limited company incorporated in 2009. Its main activity is: Office administrative and support activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0819.253.981

Incorporation

05/10/2009

Legal form

Private limited company

Registered office

Rue du Roetaert 125
1180 Uccle · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

82100Office administrative and support activities· main 82110Combined office administrative service activities 46769Wholesale of other intermediate products 46869Wholesale trade, except of motor vehicles and motorcycles 53100Postal activities under universal service obligation 53100Postal activities under universal service obligation+4

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010
Income statement
Revenue	204,6 k €	+9.7%	186,5 k €	+13.4%	164,5 k €	+6.5%	154,5 k €	-29.4%	219 k €		–		–		–		–		–		3,5 k €	-83.7%	21,6 k €	-35.0%	33,2 k €	+8.4%	30,6 k €
EBITDA	83,4 k €	+20.4%	69,3 k €	+14.1%	60,7 k €	+2.1%	59,5 k €	+23.6%	48,1 k €	+13.4%	42,5 k €	+112%	20 k €		–		–		–		2,3 k €	-80.3%	11,7 k €	-36.8%	18,6 k €	+48.1%	12,5 k €
Operating result	66,8 k €	+2.7%	65 k €	+7.1%	60,7 k €	+2.1%	59,5 k €	+23.6%	48,1 k €	+13.4%	42,5 k €	+127%	18,7 k €		–		–		–		2,1 k €	-63.6%	5,9 k €	-24.1%	7,8 k €	+1113%	639 €
Net result	40,5 k €	-20.6%	51 k €	+29.7%	39,3 k €	+1.1%	38,9 k €	+20.5%	32,3 k €	+20.8%	26,7 k €	+142%	11 k €		–		–		–		2 k €	+0.4%	1,9 k €	-43.1%	3,4 k €	+181%	-4,2 k €
Balance sheet
Equity	239,5 k €	+20.3%	199 k €	+34.5%	147,9 k €	+40.1%	105,6 k €	+51.6%	69,7 k €	+86.4%	37,4 k €	+251%	10,6 k €	+2885%	-382,3 €	0.0%	-382,3 €	0.0%	-382,3 €	-104%	9,3 k €	+26.6%	7,4 k €	+36.0%	5,4 k €	+172%	2 k €
Total assets	470,6 k €	-4.2%	491,3 k €	+17.0%	420 k €	+1.5%	413,6 k €	+1.0%	409,5 k €	-0.7%	412,2 k €	+1.4%	406,4 k €	+352666%	115,2 €	0.0%	115,2 €	0.0%	115,2 €	-98.8%	9,8 k €	-35.6%	15,2 k €	-60.0%	38 k €	-6.4%	40,6 k €
Cash	8,4 k €	-32.6%	12,5 k €	-13.3%	14,4 k €	+20.7%	11,9 k €	+25.9%	9,5 k €	-22.5%	12,2 k €	+92.0%	6,4 k €		–		–		–		9,2 k €	+234%	2,8 k €	+116%	1,3 k €	+1696%	71 €
Debts	231,1 k €	-20.9%	292,3 k €	+7.4%	272,1 k €	-11.7%	308,1 k €	-9.3%	339,8 k €	-9.3%	374,8 k €	-5.3%	395,7 k €	+79434%	497,5 €	0.0%	497,5 €	0.0%	497,5 €	+0.7%	494 €	-93.7%	7,9 k €	-75.9%	32,6 k €	-15.5%	38,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Frédéric FAYT

Mandate

Active

Valérie FAYT

Mandate

Active

Ended mandates

Luc FAYT

Mandate

Ended

Nadia VAN NIEUWENHUYSEN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
F & V HOLDING SPRL● Active	0832.519.326
F & V INSURE● Active	0446.895.529
REUSASSURANCE● Active	0629.854.355

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	10/09/2024	23/11/2023	30/11/2022	23/08/2021	21/09/2020
General meeting	19/05/2025	20/05/2024	15/05/2023	16/05/2022	17/05/2021	18/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/05/2025	30/09/2025	French	PDF
Micro model	31/12/2023	20/05/2024	10/09/2024	French	PDF
Micro model	31/12/2022	15/05/2023	23/11/2023	French	PDF
Micro model	31/12/2021	16/05/2022	30/11/2022	French	PDF
Micro model	31/12/2020	17/05/2021	23/08/2021	French	PDF
Micro model	31/12/2019	18/05/2020	21/09/2020	French	PDF
Micro model	31/12/2018	20/05/2019	30/09/2019	French	PDF
Micro model	31/12/2017	21/05/2018	27/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	28/12/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	28/12/2017	French	PDF
Abridged model	31/12/2013	19/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	20/05/2013	06/08/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	16/05/2011	24/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Frédéric FAYT

Mandate

Active

Valérie FAYT

Mandate

Active

Ended mandates

Luc FAYT

Mandate

Ended

Nadia VAN NIEUWENHUYSEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/11/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates26/07/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2014
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office10/04/2012
SIEGE SOCIAL
PDF
Registered office04/07/2011
SIEGE SOCIAL
PDF
Mandates28/05/2010
DEMISSIONS, NOMINATIONS
PDF
Other14/10/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202440,5 k €↓
2023
Annual accounts 202351 k €↑
2022
Annual accounts 202239,3 k €↑
2021
Annual accounts 202138,9 k €↑
2020
Annual accounts 202032,3 k €↑
2019
Annual accounts 201926,7 k €↑
2018
Annual accounts 201811 k €↑
2017
Annual accounts 2017
2016
Annual accounts 2016
2015
Annual accounts 2015
2013
Annual accounts 20132 k €↑
2012
Annual accounts 20121,9 k €↓
2011
Annual accounts 20113,4 k €↑
2010
Annual accounts 2010-4,2 k €
05/10/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F&V BROKERS

Overview

What does F&V BROKERS do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline