ACTIVE

PHENIX DELTA CONSTRUCT

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

20,9 k €

+6480.9% YoY

Gross margin

30,2 k €

+190.8% YoY

Equity

100 k €

+26.4% YoY

What does PHENIX DELTA CONSTRUCT do?

PHENIX DELTA CONSTRUCT is a Private company with limited liability incorporated in 2009. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0819.567.945

Incorporation

13/10/2009

Legal form

Private company with limited liability

Registered office

Place des Maïeurs 4 box 20
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2012		2010
Income statement
Gross margin	30,2 k €	+191%	10,4 k €	-27.3%	14,3 k €	-23.4%	18,6 k €	-70.9%	64,1 k €	-5.6%	67,9 k €	+48.9%	45,6 k €	+177%	-58,9 k €	-213%	52,2 k €	+358%	11,4 k €
EBITDA	29,9 k €	+365%	6,4 k €	-43.9%	11,5 k €	-29.1%	16,1 k €	-69.1%	52,2 k €	-22.2%	67,1 k €	+54.8%	43,3 k €	+174%	-58,9 k €	-219%	49,6 k €	+383%	10,3 k €
Operating result	28,4 k €	+1809%	1,5 k €	-75.4%	6 k €	-40.8%	10,2 k €	+67.8%	6,1 k €	-89.3%	56,8 k €	+53.7%	37 k €	+154%	-68,3 k €	-262%	42,2 k €	+418%	8,2 k €
Net result	20,9 k €	+6481%	317,2 €	-94.3%	5,6 k €	-9.1%	6,2 k €	+59.9%	3,8 k €	-90.5%	40,6 k €	+59.4%	25,4 k €	+137%	-68,4 k €	-309%	32,7 k €	+929%	3,2 k €
Balance sheet
Equity	100 k €	+26.4%	79,1 k €	+0.4%	78,8 k €	+7.6%	73,2 k €	+9.2%	67,1 k €	+6.1%	63,2 k €	+179%	22,6 k €	+909%	-2,8 k €	-104%	69,9 k €	+645%	9,4 k €
Total assets	114,2 k €	+32.8%	86 k €	-13.6%	99,5 k €	+11.4%	89,3 k €	-31.8%	130,9 k €	+0.5%	130,3 k €	+122%	58,6 k €	-51.4%	120,6 k €	+12.5%	107,2 k €	+323%	25,3 k €
Cash	–		–		–		–		–		0 €		0 €		–		857,7 €	+227%	262 €
Debts	14,2 k €	+107%	6,9 k €	-66.8%	20,7 k €	+28.6%	16,1 k €	-74.8%	63,7 k €	-2.0%	65 k €	+80.9%	35,9 k €	-70.9%	123,4 k €	+231%	37,3 k €	+134%	16 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 5 ended

Active mandates

Alina STINSKA

Director · since 18 octobre 2019

Active

Lyudmyla STINSKA

Director · since 20 octobre 2015

Active

Ended mandates

Lyudmyla STINSKA

Manager · since 20 octobre 2015

Ended

Lyudmyla STINSKA

Manager · since 25 août 2015

Ended

Szymon Hetflaisz

Manager · since 13 octobre 2009

Ended

szymon hetflaisz

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ADAMFOOD● Bankrupt	0536.749.993
ADVICE 5● Active	0751.653.592
ALPHA INVEST & RENOVATION● Active	0741.999.223
AZ REAL ESTATE● Active	0559.875.288
Breathe New Life● Active	0753.564.492
BRUS CAB● Active	1030.888.779
BZY TAXI TRANS● Active	1010.511.356
COLOMBE● Active	0882.147.494
DEKS INDUSTRIE● Active	1014.684.831
DIA - M● Bankrupt	0671.918.604
EMYco● Active	0454.240.805
Eurocabb● Active	0835.786.444
Fédération Belge des Taxis● Active	0550.653.063
FR TAX● Active	0442.526.074
FYLRA● Active	0452.731.068
GTB GROUP● Active	0661.966.996
HAKTEC● Active	0438.666.959
HOUN OFFICE● Active	1025.668.694
IB GEST● Active	1038.686.193
IK CONSULT● Active	0801.140.222

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/10/2022	05/08/2021	26/09/2020	21/08/2019	04/09/2018	29/09/2017
General meeting	31/05/2022	31/05/2021	29/05/2020	31/05/2019	04/09/2018	20/09/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	31/05/2022	17/10/2022	French	PDF
Micro model	31/12/2020	31/05/2021	05/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	26/09/2020	French	PDF
Micro model	31/12/2018	31/05/2019	21/08/2019	French	PDF
Micro model	31/12/2017	04/09/2018	04/09/2018	French	PDF
Micro model	31/12/2016	20/09/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	25/01/2017	28/01/2017	French	PDF
Abridged model	31/12/2014	30/06/2015	27/11/2015	Dutch	PDF
Abridged model	31/12/2012	08/10/2013	09/10/2013	French	PDF
Abridged model	31/12/2010	29/09/2011	13/10/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 5 ended

Active mandates

Alina STINSKA

Director · since 18 octobre 2019

Active

Lyudmyla STINSKA

Director · since 20 octobre 2015

Active

Ended mandates

Lyudmyla STINSKA

Manager · since 20 octobre 2015

Ended

Lyudmyla STINSKA

Manager · since 25 août 2015

Ended

Szymon Hetflaisz

Manager · since 13 octobre 2009

Ended

szymon hetflaisz

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office23/07/2025
SIEGE SOCIAL
PDF
Mandates01/12/2015
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/07/2015
KAPITAAL - AANDELEN
PDF
Registered office02/01/2015
SIEGE SOCIAL
PDF
Mandates06/11/2014
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates15/05/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2011
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates03/11/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202120,9 k €↑
2020
Annual accounts 2020317,2 €↓
2019
Annual accounts 20195,6 k €↓
2018
Annual accounts 20186,2 k €↑
2017
Annual accounts 20173,8 k €↓
2016
Annual accounts 201640,6 k €↑
2015
Annual accounts 201525,4 k €↑
2014
Annual accounts 2014-68,4 k €↓
2012
Annual accounts 201232,7 k €↑
2010
Annual accounts 20103,2 k €
13/10/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHENIX DELTA CONSTRUCT

Overview

What does PHENIX DELTA CONSTRUCT do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline