ACTIVE

The Unicorn Vet

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result29,2 k €-35,6 %over 1 year
Revenue247,5 k €-8,1 %over 1 year
Equity394,8 k €+7,7 %over 1 year

Identity

Source · BCE/KBO

The Unicorn Vet is a Private limited company incorporated in 2009. Its main activity is: Veterinary activities. Its registered office is in Incourt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0819.957.430
Incorporation
07/10/2009
Legal form
Private limited company
Registered office
Rue de Bomal 16F
1315 Incourt · WallonieSee on map
Contributed capital
9 420,87 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Revenue247,5 k €269,3 k €–––
EBITDA72,1 k €99,1 k €90,8 k €39,5 k €65,2 k €
Operating result44,5 k €71,5 k €64,2 k €25,4 k €56,3 k €
Net result29,2 k €45,3 k €40,7 k €16 k €40,3 k €
Balance sheet
Equity394,8 k €366,5 k €322,1 k €281,4 k €265,5 k €
Total assets653,3 k €608,5 k €592,4 k €607,9 k €289,6 k €
Cash125,3 k €94,6 k €46,2 k €87,1 k €221,1 k €
Debts258,4 k €242 k €270,3 k €326,4 k €24,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Pauline Michiels

Mandate

Active

Ended mandates

Nicolas Fauquenoit

Administrator - manager

Ended
Nicolas Fauquenoit

Manager

Ended
Pauline Michiels

Administrator - manager

Ended
Pauline Michiels

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202628/08/202519/08/202430/08/202331/08/202223/06/2021
General meeting30/06/202627/08/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202627/07/2026FrenchPDF
Micro model31/12/202427/08/202528/08/2025FrenchPDF
Micro model31/12/202320/06/202419/08/2024FrenchPDF
Micro model31/12/202215/06/202330/08/2023FrenchPDF
Micro model31/12/202116/06/202231/08/2022FrenchPDF
Micro model31/12/202017/06/202123/06/2021FrenchPDF
Micro model31/12/201918/06/202029/07/2020FrenchPDF
Micro model31/12/201820/06/201927/08/2019FrenchPDF
Micro model31/12/201719/06/201814/08/2018FrenchPDF
Micro model31/12/201615/06/201729/08/2017FrenchPDF
Abridged model31/12/201516/06/201629/06/2016FrenchPDF
Abridged model31/12/201410/09/201528/09/2015FrenchPDF
Abridged model31/12/201312/08/201425/08/2014FrenchPDF
Abridged model31/12/201220/06/201302/07/2013FrenchPDF
Abridged model31/12/201121/06/201231/07/2012FrenchPDF
Abridged model31/12/201016/06/201106/07/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Pauline Michiels

Mandate

Active

Ended mandates

Nicolas Fauquenoit

Administrator - manager

Ended
Nicolas Fauquenoit

Manager

Ended
Pauline Michiels

Administrator - manager

Ended
Pauline Michiels

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/07/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - SIEGE SOCIAL - DIVERS
    PDF
  • Restructuring26/01/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring02/09/2020
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other03/11/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529,2 k €↓
  2. 2024
    Annual accounts 202445,3 k €↑
  3. 2024
    Name changeThe Unicorn Vet
  4. 2023
    Annual accounts 202340,7 k €↑
  5. 2022
    Annual accounts 202216 k €↓
  6. 2021
    Annual accounts 202140,3 k €↓
  7. 2021
    Name changeCENTRE VETERINAIRE EOLE
  8. 2020
    Annual accounts 202048,5 k €↓
  9. 2019
    Annual accounts 201964,5 k €↑
  10. 2018
    Annual accounts 201816,3 k €↑
  11. 2017
    Annual accounts 20175,4 k €↓
  12. 2016
    Annual accounts 201636,7 k €↓
  13. 2015
    Annual accounts 201537,7 k €↓
  14. 2014
    Annual accounts 201450 k €↑
  15. 2013
    Annual accounts 201341,1 k €↑
  16. 2012
    Annual accounts 201228,4 k €↓
  17. 2011
    Annual accounts 201134,9 k €↓
  18. 2010
    Annual accounts 201038,7 k €
  19. 07/10/2009
    IncorporationPrivate limited company