VAMOCO
0820.105.997 · rovalta.com · 21/09/2026
ACTIVE
VAMOCO
Financial year 2025 · closed on 31/12/2025
Net result
7,7 k €
+4.0% YoY
Gross margin
44,7 k €
+5.2% YoY
Equity
69,0 k €
+12.6% YoY
Overview
What does VAMOCO do?
VAMOCO is a Private limited company incorporated in 2009. Its main activity is: Beverage serving activities. Its registered office is in Genk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0820.105.997
Incorporation
23/10/2009
Legal form
Private limited company
Registered office
Koerlostraat 3 box 1
3600 Genk · FlandreSee on map
3600 Genk · FlandreSee on map
Contributed capital
45 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 44,7 k € | +5.2% | 42,4 k € | -2.1% | 43,4 k € | -10.8% | 48,6 k € | +21.3% | 40,1 k € | -9.8% | 44,4 k € | -14.5% | 52,0 k € | +4.5% | 49,8 k € | +14.8% | 43,3 k € | -3.9% | 45,1 k € | +2.4% | 44,0 k € | -0.3% | 44,1 k € | -9.3% | 48,7 k € | +36.9% | 35,5 k € | -54.4% | 78,0 k € | +85.4% | 42,1 k € |
| EBITDA | 41,5 k € | -0.8% | 41,8 k € | -2.0% | 42,7 k € | -7.0% | 45,9 k € | +22.3% | 37,5 k € | -10.4% | 41,9 k € | -15.5% | 49,5 k € | +4.6% | 47,4 k € | +15.6% | 41,0 k € | -3.8% | 42,6 k € | +2.4% | 41,6 k € | +1.0% | 41,2 k € | -9.9% | 45,7 k € | +37.6% | 33,2 k € | -50.3% | 66,8 k € | +749% | 7,9 k € |
| Operating result | 15,4 k € | -0.0% | 15,4 k € | -5.3% | 16,3 k € | -16.5% | 19,5 k € | +74.8% | 11,2 k € | -8.0% | 12,1 k € | -31.2% | 17,6 k € | +14.2% | 15,4 k € | +70.5% | 9,1 k € | -15.3% | 10,7 k € | +73.9% | 6,2 k € | +50.5% | 4,1 k € | -52.5% | 8,6 k € | +566% | -1,8 k € | -106% | 32,3 k € | +1097% | -3,2 k € |
| Net result | 7,7 k € | +4.0% | 7,4 k € | -20.1% | 9,3 k € | -36.1% | 14,6 k € | +198% | 4,9 k € | -24.9% | 6,5 k € | -41.1% | 11,0 k € | +31.2% | 8,4 k € | +409% | 1,7 k € | -44.9% | 3,0 k € | +206% | -2,8 k € | +76.8% | -12,2 k € | -21.2% | -10,1 k € | +53.5% | -21,6 k € | -250% | 14,4 k € | +179% | -18,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 69,0 k € | +12.6% | 61,2 k € | +13.8% | 53,8 k € | +20.9% | 44,5 k € | +48.6% | 29,9 k € | +19.5% | 25,1 k € | +35.1% | 18,6 k € | +147% | 7,5 k € | +915% | -920,5 € | +64.3% | -2,6 k € | +53.8% | -5,6 k € | -103% | -2,8 k € | -129% | 9,4 k € | -51.6% | 19,5 k € | -52.6% | 41,1 k € | +54.1% | 26,7 k € |
| Total assets | 216,0 k € | -8.7% | 236,4 k € | -10.0% | 262,7 k € | -5.7% | 278,5 k € | -2.7% | 286,3 k € | -5.2% | 302,1 k € | -2.2% | 308,8 k € | -4.0% | 321,6 k € | -8.3% | 350,6 k € | -8.3% | 382,4 k € | -19.1% | 472,9 k € | -8.4% | 516,4 k € | -18.8% | 636,0 k € | -2.1% | 649,9 k € | -9.9% | 721,1 k € | -1.1% | 729,2 k € |
| Cash | 47,5 k € | -9.9% | 52,7 k € | -16.0% | 62,8 k € | +411% | 12,3 k € | +76.8% | 6,9 k € | -76.8% | 29,9 k € | +114% | 14,0 k € | +215% | 4,4 k € | +23.2% | 3,6 k € | +1.4% | 3,6 k € | +1200% | 273,7 € | -44.0% | 488,7 € | +177% | 176,6 € | -84.3% | 1,1 k € | -68.5% | 3,6 k € | +87.3% | 1,9 k € |
| Debts | 147,0 k € | -16.1% | 175,2 k € | -16.1% | 208,9 k € | -10.7% | 234,0 k € | -8.7% | 256,3 k € | -7.5% | 277,1 k € | -4.5% | 290,2 k € | -7.6% | 314,1 k € | -10.7% | 351,5 k € | -8.7% | 385,0 k € | -19.5% | 478,4 k € | -7.8% | 519,1 k € | -16.4% | 621,1 k € | -1.5% | 630,3 k € | -6.9% | 676,7 k € | -3.5% | 700,8 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,8 ETP | -33.3% | 1,2 ETP | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 9 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DE BASCULE● Active | 0424.887.120 |
SELIMO● Active | 0438.952.714 |
SELIS MANAGEMENT● Active | 0643.753.663 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/03/2026 | 02/04/2025 | 12/07/2024 | 10/07/2023 | 28/06/2022 | 24/06/2021 |
| General meeting | 12/03/2026 | 25/03/2025 | 07/06/2024 | 30/06/2023 | 30/05/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/03/2026 | 24/03/2026 | Dutch | |
| Micro model | 31/12/2024 | 25/03/2025 | 02/04/2025 | Dutch | |
| Micro model | 31/12/2023 | 07/06/2024 | 12/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 10/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/05/2022 | 28/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 27/05/2021 | 24/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 28/05/2020 | 29/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 23/05/2019 | 27/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 24/05/2018 | 26/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/05/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/05/2016 | 06/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/05/2015 | 30/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 22/05/2014 | 31/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 23/05/2013 | 26/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 21/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/05/2011 | 24/06/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 9 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/12/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates24/04/2012ONTSLAGEN - BENOEMINGEN
- Mandates23/12/2010ONTSLAGEN - BENOEMINGEN
- Other06/11/2009RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257,7 k €↑
- 2024Annual accounts 20247,4 k €↓
- 2023Annual accounts 20239,3 k €↓
- 2022Annual accounts 202214,6 k €↑
- 2021Annual accounts 20214,9 k €↓
- 2020Annual accounts 20206,5 k €↓
- 2019Annual accounts 201911,0 k €↑
- 2018Annual accounts 20188,4 k €↑
- 2017Annual accounts 20171,7 k €↓
- 2016Annual accounts 20163,0 k €↑
- 2015Annual accounts 2015-2,8 k €↑
- 2014Annual accounts 2014-12,2 k €↓
- 2013Annual accounts 2013-10,1 k €↑
- 2012Annual accounts 2012-21,6 k €↓
- 2011Annual accounts 201114,4 k €↑
- 2010Annual accounts 2010-18,3 k €
- 23/10/2009IncorporationPrivate limited company