ACTIVE

MEMOCO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
256,8 k €
+196.0% YoY
Gross margin
1,9 M €
+628.8% YoY
Equity
373,1 k €
+116.7% YoY
Workforce
10,6 ETP
+112.0% YoY

What does MEMOCO do?

MEMOCO is a Public limited company incorporated in 2009. Its main activity is: Computer programming activities. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 10,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0820.144.205
Incorporation
20/10/2009
Legal form
Public limited company
Registered office
Rue de Rodeuhaie 6
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
200 000,00 €
Latest accounts
31/12/2025
Average workforce
10,6 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.46140Agents involved in the sale of machinery, industrial equipment, ships and aircraft46140Agents involved in the sale of machinery, industrial equipment, ships and aircraft+6
Joint committees (1)
  • 209
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132011
Income statement
Gross margin1,9 M €262,6 k €759,1 k €911,3 k €804,5 k €666,6 k €629,9 k €––––––28,4 k €
EBITDA586,7 k €-44,4 k €300,3 k €285,5 k €280,6 k €181,2 k €114,1 k €262,2 k €283,8 k €46,2 k €225,9 k €223,7 k €289,1 k €22,3 k €
Operating result75,6 k €-499,9 k €-215,7 k €-245,2 k €-217,6 k €-309,8 k €-393,7 k €-216,8 k €-156,7 k €-320,6 k €-239,7 k €-100,0 k €157,8 k €4,4 k €
Net result256,8 k €-267,5 k €26,7 k €1,0 k €21,6 k €-77,9 k €-74,2 k €16,0 k €-225,6 k €-128,2 k €-29,6 k €16,8 k €150,4 k €4,2 k €
Balance sheet
Equity373,1 k €172,2 k €565,1 k €544,7 k €438,7 k €325,3 k €514,2 k €646,8 k €642,7 k €750,0 k €790,5 k €773,3 k €537,3 k €112,2 k €
Total assets3,5 M €1,4 M €1,9 M €2,0 M €2,4 M €2,3 M €2,6 M €2,9 M €2,8 M €3,8 M €3,1 M €4,1 M €3,3 M €951,0 k €
Cash156,5 k €18,9 k €20,8 k €15,3 k €180,7 k €14,7 k €95,0 k €120,2 k €256,7 k €1,2 M €39,2 k €181,6 k €723,3 k €63,3 k €
Debts3,1 M €1,2 M €1,3 M €1,4 M €1,8 M €1,9 M €2,0 M €2,1 M €2,0 M €2,9 M €2,1 M €3,0 M €2,3 M €732,4 k €
Other
Workforce10,6 ETP5,0 ETP6,4 ETP10,7 ETP9,4 ETP9,6 ETP9,0 ETP8,5 ETP10,4 ETP12,0 ETP9,4 ETP8,0 ETP5,1 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 27 ended

Active mandates

BOITE A MALISSE

Director · since 24 juillet 2025 · until 30 juin 2029 · 0797.417.402

Active
Finneo

Director · since 24 juillet 2025 · until 30 juin 2029 · 0823.820.604

Active
LD Management Company

Managing director · since 24 juillet 2025 · until 30 juin 2029 · 1019.714.775

Active
JKMANAGEMENT

Managing director · since 30 juin 2023 · until 30 juin 2029 · 0812.103.794

Active

Ended mandates

GROWER

Director · since 30 juin 2023 · until 30 juin 2029 · 0440.581.423

Ended
GROWER

Director · since 10 juin 2020 · until 30 juin 2023 · 0440.581.423

Represented by Menno DELLISSE

Ended
JKMANAGEMENT

Managing director · since 10 juin 2020 · until 30 juin 2023 · 0812.103.794

Represented by Jérôme KERVYN

Ended
SIGNAL TO NOISE

Director · since 10 juin 2020 · until 30 juin 2023 · 0736.770.824

Represented by Gauthier de Valensart

Ended
At this address

Other companies at this address

CompanyCBE no.
REMOCO● Active
1036.348.295
rodeuhaie6● Active
0422.837.747
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/05/202623/07/202529/08/202419/07/202327/04/202230/06/2021
General meeting27/04/202630/06/202530/06/202430/06/202326/04/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/04/202604/05/2026FrenchPDF
Abridged model31/12/202430/06/202523/07/2025FrenchPDF
Abridged model31/12/202330/06/202429/08/2024FrenchPDF
Abridged model31/12/202230/06/202319/07/2023FrenchPDF
Abridged model31/12/202126/04/202227/04/2022FrenchPDF
Abridged model31/12/202026/05/202130/06/2021FrenchPDF
Abridged model31/12/201929/06/202001/07/2020FrenchPDF
Full model31/12/201831/05/201927/06/2019FrenchPDF
Full model31/12/201713/06/201822/06/2018FrenchPDF
Full model31/12/201630/06/201719/07/2017FrenchPDF
Full model31/12/201502/06/201622/06/2016FrenchPDF
Full model31/12/201429/05/201527/08/2015FrenchPDF
Full modelCorrection31/12/201329/05/201531/08/2015FrenchPDF
Full model31/12/201305/05/201407/05/2014FrenchPDF
Abridged model30/06/201203/12/201215/05/2013FrenchPDF
Abridged model30/06/201105/12/201123/02/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 27 ended

Active mandates

BOITE A MALISSE

Director · since 24 juillet 2025 · until 30 juin 2029 · 0797.417.402

Active
Finneo

Director · since 24 juillet 2025 · until 30 juin 2029 · 0823.820.604

Active
LD Management Company

Managing director · since 24 juillet 2025 · until 30 juin 2029 · 1019.714.775

Active
JKMANAGEMENT

Managing director · since 30 juin 2023 · until 30 juin 2029 · 0812.103.794

Active

Ended mandates

GROWER

Director · since 30 juin 2023 · until 30 juin 2029 · 0440.581.423

Ended
GROWER

Director · since 10 juin 2020 · until 30 juin 2023 · 0440.581.423

Represented by Menno DELLISSE

Ended
JKMANAGEMENT

Managing director · since 10 juin 2020 · until 30 juin 2023 · 0812.103.794

Represented by Jérôme KERVYN

Ended
SIGNAL TO NOISE

Director · since 10 juin 2020 · until 30 juin 2023 · 0736.770.824

Represented by Gauthier de Valensart

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares08/12/2025
    CAPITAL, ACTIONS
    PDF
  • Capital / shares08/12/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - CAPITAL, ACTIONS
    PDF
  • Restructuring08/08/2025
    DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring16/06/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates11/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/05/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/06/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025256,8 k €↑
  2. 2025
    Name changeMEMOCO
  3. 2024
    Annual accounts 2024-267,5 k €↓
  4. 2023
    Annual accounts 202326,7 k €↑
  5. 2022
    Annual accounts 20221,0 k €↓
  6. 2021
    Annual accounts 202121,6 k €↑
  7. 2021
    Name changeGreenWatch
  8. 2020
    Annual accounts 2020-77,9 k €↓
  9. 2019
    Annual accounts 2019-74,2 k €↓
  10. 2018
    Annual accounts 201816,0 k €↑
  11. 2017
    Annual accounts 2017-225,6 k €↓
  12. 2016
    Annual accounts 2016-128,2 k €↓
  13. 2015
    Annual accounts 2015-29,6 k €↓
  14. 2014
    Annual accounts 201416,8 k €↓
  15. 2013
    Annual accounts 2013150,4 k €↑
  16. 2011
    Annual accounts 20114,2 k €
  17. 20/10/2009
    IncorporationPublic limited company