ACTIVE

Vignoble Bois de Loë

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result344,2 k €+442,3 %over 1 year
Gross margin90,8 k €+971,8 %over 1 year
Equity1,5 M €+1,2 %over 1 year

Identity

Source · BCE/KBO

Vignoble Bois de Loë is a Private limited company incorporated in 2009. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Aubel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0820.157.467
Incorporation
29/10/2009
Legal form
Private limited company
Registered office
Bois de Loë 56
4880 Aubel · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin90,8 k €-10,4 k €-75,7 k €-79,1 k €764 k €
EBITDA87,2 k €-15 k €-78,8 k €-81,6 k €755,7 k €
Operating result-131,5 k €-100,1 k €-98 k €-101,9 k €736,8 k €
Net result344,2 k €-100,6 k €3,2 k €150,3 k €511,4 k €
Balance sheet
Equity1,5 M €1,5 M €1,6 M €1,6 M €1,4 M €
Total assets2,4 M €2,4 M €1,6 M €1,6 M €1,6 M €
Cash89,9 k €34,1 k €611,4 k €691,7 k €248,1 k €
Debts876,2 k €956,5 k €7,4 k €22,1 k €193,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Benoit Stassen

Administrateur

Active

Ended mandates

Benoit STASSEN

Director

Ended
Benoit STASSEN

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202602/06/202519/07/202430/06/202320/07/202220/07/2021
General meeting15/05/202616/05/202517/05/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202609/06/2026FrenchPDF
Micro model31/12/202416/05/202502/06/2025FrenchPDF
Abridged model31/12/202317/05/202419/07/2024FrenchPDF
Abridged model31/12/202219/05/202330/06/2023FrenchPDF
Abridged model31/12/202120/05/202220/07/2022FrenchPDF
Abridged model31/12/202021/05/202120/07/2021FrenchPDF
Micro model31/12/201915/05/202028/08/2020FrenchPDF
Micro model31/12/201817/05/201927/08/2019FrenchPDF
Micro model31/12/201718/05/201821/08/2018FrenchPDF
Micro model31/12/201619/05/201730/08/2017FrenchPDF
Abridged model31/12/201520/05/201630/06/2016FrenchPDF
Abridged model31/12/201415/05/201520/08/2015FrenchPDF
Abridged model31/12/201316/05/201425/08/2014FrenchPDF
Abridged model31/12/201217/05/201323/08/2013FrenchPDF
Abridged model31/12/201118/05/201230/08/2012FrenchPDF
Abridged model31/12/201020/05/201130/08/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Benoit Stassen

Administrateur

Active

Ended mandates

Benoit STASSEN

Director

Ended
Benoit STASSEN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring16/10/2024
    DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring11/07/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates23/01/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/03/2015
    SIEGE SOCIAL
    PDF
  • Registered office24/09/2014
    SIEGE SOCIAL
    PDF
  • Capital / shares16/03/2010
    CAPITAL, ACTIONS - DIVERS
    PDF
  • Other03/11/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025344,2 k €↑
  2. 2024
    Annual accounts 2024-100,6 k €↓
  3. 2024
    Name changeVignoble Bois de Loë
  4. 2023
    Annual accounts 20233,2 k €↓
  5. 2022
    Annual accounts 2022150,3 k €↓
  6. 2021
    Annual accounts 2021511,4 k €↑
  7. 2021
    Name changeThe 3D Film Company
  8. 2020
    Annual accounts 2020425,8 k €↑
  9. 2019
    Annual accounts 201968,9 k €↑
  10. 2018
    Annual accounts 201856,7 k €↓
  11. 2017
    Annual accounts 2017131,4 k €↓
  12. 2016
    Annual accounts 2016423,4 k €↑
  13. 2015
    Annual accounts 2015129,4 k €↓
  14. 2014
    Annual accounts 2014357,3 k €↑
  15. 2013
    Annual accounts 2013337,7 k €↑
  16. 2012
    Annual accounts 2012115,8 k €↓
  17. 2011
    Annual accounts 2011218,4 k €↑
  18. 2010
    Annual accounts 201031,3 k €
  19. 29/10/2009
    IncorporationPrivate limited company