ACTIVE

NAILISA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-21 k €

+76.2% YoY

Gross margin

313,9 k €

+12.4% YoY

Equity

-22,9 k €

-1066.6% YoY

Workforce

6,4 ETP

-19.0% YoY

What does NAILISA do?

NAILISA is a Private limited company incorporated in 2009. Its main activity is: Retail sale of cosmetic and toilet articles in specialised stores. Its registered office is in Seraing. It employs on average 6,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.202.801

Incorporation

30/10/2009

Legal form

Private limited company

Registered office

Rue Volders 2
4100 Seraing · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

6,4 ETP

Activities (NACE)

47750Retail sale of cosmetic and toilet articles in specialised stores· main 47750Retail sale of cosmetic and toilet articles in specialised stores 96022Hairdressing and other beauty treatment 96220Other personal service activities 46450Wholesale of perfume and cosmetics 46450Wholesale of perfume and cosmetics+4

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	313,9 k €	+12.4%	279,3 k €	-10.5%	312 k €	+5.0%	297 k €	-26.1%	402 k €	-8.6%	439,8 k €	-23.4%	574,4 k €	+4.1%	551,9 k €	+16.6%	473,5 k €	-16.5%	567,3 k €	+2.9%	551,2 k €	+3.5%	532,7 k €	+10.9%	480,5 k €	+5.7%	454,4 k €	+75.6%	258,8 k €	+75.5%	147,5 k €
EBITDA	53,9 k €	+2766%	-2 k €	+96.9%	-66,1 k €	+1.0%	-66,8 k €	-183%	80,8 k €	-44.1%	144,6 k €	-1.4%	146,7 k €	-12.9%	168,4 k €	+66.2%	101,4 k €	-37.4%	161,9 k €	+1.4%	159,6 k €	-15.4%	188,7 k €	-2.2%	192,9 k €	+0.3%	192,3 k €	+29.5%	148,4 k €	+36.0%	109,1 k €
Operating result	774,4 €	+101%	-55,6 k €	+55.9%	-126 k €	+11.3%	-142,1 k €	-9188%	1,6 k €	-97.5%	62,3 k €	-1.2%	63,1 k €	-36.2%	98,9 k €	+417%	19,1 k €	-70.8%	65,5 k €	-4.6%	68,6 k €	-30.2%	98,3 k €	-11.6%	111,2 k €	-13.0%	127,8 k €	+4.3%	122,6 k €	+42.7%	85,9 k €
Net result	-21 k €	+76.2%	-88 k €	+40.5%	-148 k €	+6.0%	-157,5 k €	-1166%	-12,4 k €	-135%	35,7 k €	+0.4%	35,6 k €	-35.5%	55,2 k €	+776%	-8,2 k €	-131%	26,3 k €	-8.8%	28,8 k €	-41.9%	49,5 k €	-34.6%	75,7 k €	-3.9%	78,8 k €	-2.4%	80,8 k €	+39.6%	57,9 k €
Balance sheet
Equity	-22,9 k €	-1067%	-2 k €	-102%	86,1 k €	-63.2%	234,1 k €	-40.2%	391,6 k €	-23.0%	508,6 k €	+7.6%	472,9 k €	+8.1%	437,3 k €	+11.5%	392,1 k €	-2.6%	402,7 k €	+6.3%	378,8 k €	+7.5%	352,4 k €	+15.4%	305,3 k €	+32.1%	231,2 k €	+56.4%	147,8 k €	+115%	68,6 k €
Total assets	353,9 k €	-10.3%	394,4 k €	-20.1%	493,5 k €	-22.1%	633,7 k €	-20.6%	798,2 k €	-14.5%	933,9 k €	-8.4%	1 M €	+5.4%	966,8 k €	-0.1%	968,1 k €	-9.8%	1,1 M €	+2.9%	1 M €	-2.8%	1,1 M €	-2.9%	1,1 M €	+27.8%	864,9 k €	+161%	331,9 k €	+58.8%	209 k €
Cash	1,1 k €	-85.4%	7,7 k €	+164%	2,9 k €	-94.8%	55,8 k €	-48.1%	107,5 k €	-6.4%	114,8 k €	+3.5%	110,9 k €	-1.3%	112,4 k €	+51.6%	74,2 k €	-57.2%	173,1 k €	+36.8%	126,5 k €	+47.6%	85,8 k €	-67.4%	263,3 k €	+41.5%	186,1 k €	+57.0%	118,6 k €	+1173%	9,3 k €
Debts	375,7 k €	-5.2%	396,4 k €	-2.2%	405,5 k €	+1.4%	399,7 k €	-1.7%	406,6 k €	-4.4%	425,2 k €	-22.2%	546,5 k €	+3.2%	529,5 k €	-8.1%	575,9 k €	-14.1%	670,2 k €	+1.2%	662,4 k €	-7.8%	718,7 k €	-9.9%	797,9 k €	+26.3%	632 k €	+244%	183,9 k €	+31.1%	140,3 k €
Other
Workforce	6,4 ETP	-19.0%	7,9 ETP	-34.2%	12,0 ETP	+13.2%	10,6 ETP	+2.9%	10,3 ETP	+19.8%	8,6 ETP	-20.4%	10,8 ETP	+4.9%	10,3 ETP	+3.0%	10,0 ETP	-7.4%	10,8 ETP	-2.7%	11,1 ETP	+23.3%	9,0 ETP	+8.4%	8,3 ETP	+50.9%	5,5 ETP	+52.8%	3,6 ETP	+157%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

GRIS Isabelle

Mandate

Active

Ended mandates

Isabelle GRIS

Director · since 04 novembre 2009

Ended

Isabelle GRIS

Manager · since 04 novembre 2009

Ended

At this address

Other companies at this address

Company	CBE no.
IMMOBILIS INVEST● Active	0563.362.241

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	30/06/2025	27/06/2024	27/09/2023	28/09/2022	08/09/2021
General meeting	22/04/2026	15/06/2025	25/04/2024	31/08/2023	31/08/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/04/2026	02/06/2026	French	PDF
Abridged model	31/12/2024	15/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	25/04/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	31/08/2023	27/09/2023	French	PDF
Abridged model	31/12/2021	31/08/2022	28/09/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	08/09/2021	French	PDF
Abridged model	31/12/2019	12/02/2021	16/04/2021	French	PDF
Abridged model	31/12/2018	11/06/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	28/06/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	27/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	23/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	23/06/2011	26/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

GRIS Isabelle

Mandate

Active

Ended mandates

Isabelle GRIS

Director · since 04 novembre 2009

Ended

Isabelle GRIS

Manager · since 04 novembre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates11/07/2013
DENOMINATION
PDF
Capital / shares22/06/2010
CAPITAL, ACTIONS
PDF
Other04/11/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-21 k €↑
2024
Annual accounts 2024-88 k €↑
2023
Annual accounts 2023-148 k €↑
2022
Annual accounts 2022-157,5 k €↓
2021
Annual accounts 2021-12,4 k €↓
2020
Annual accounts 202035,7 k €↑
2019
Annual accounts 201935,6 k €↓
2018
Annual accounts 201855,2 k €↑
2017
Annual accounts 2017-8,2 k €↓
2016
Annual accounts 201626,3 k €↓
2015
Annual accounts 201528,8 k €↓
2014
Annual accounts 201449,5 k €↓
2013
Annual accounts 201375,7 k €↓
2012
Annual accounts 201278,8 k €↓
2011
Annual accounts 201180,8 k €↑
2010
Annual accounts 201057,9 k €
30/10/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NAILISA

Overview

What does NAILISA do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline