ACTIVE

FAIRCOOP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-100,3 k €

-347.4% YoY

Revenue

18 M €

-2.3% YoY

Equity

5,7 M €

-1.2% YoY

Workforce

9,1 ETP

-13.3% YoY

What does FAIRCOOP do?

FAIRCOOP is a Cooperative society incorporated in 2009. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Amel. It employs on average 9,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.243.975

Incorporation

02/11/2009

Legal form

Cooperative society

Registered office

Amel,Alte Hofstraße 8
4770 Amel · WallonieSee on map

Contributed capital

5 640 022,41 €

Latest accounts

31/12/2025

Average workforce

9,1 ETP

Activities (NACE)

46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 46331Wholesale of dairy products, eggs and edible oils and fats 46331Wholesale of dairy products, eggs and edible oils and fats 46170Agents involved in the sale of food, beverages and tobacco 46170Agents involved in the sale of food, beverages and tobacco+4

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Revenue	18 M €	-2.3%	18,4 M €	+3.5%	17,8 M €	+12.8%	15,8 M €	+7.6%	14,6 M €	+5.2%	13,9 M €		–		–		–		–		–		–		–		–		–		–
EBITDA	-99,5 k €	-836%	13,5 k €	-75.4%	55 k €	-8.5%	60,1 k €	+4.0%	57,8 k €	+222%	18 k €	+2042%	839,3 €	-96.3%	22,7 k €	-85.4%	155,5 k €	-73.1%	577,6 k €	+190%	199 k €	+469%	-53,8 k €	-211%	48,5 k €	+228%	14,8 k €	+111%	-131,7 k €	+18.7%	-162 k €
Operating result	-187 k €	-176%	-67,8 k €	-921%	-6,6 k €	-230%	5,1 k €	-62.2%	13,5 k €	+232%	-10,3 k €	+76.4%	-43,5 k €	-217%	-13,8 k €	-126%	53,7 k €	-90.0%	537,1 k €	+196%	181,7 k €	+395%	-61,5 k €	-265%	37,4 k €	+408%	7,4 k €	+105%	-138,5 k €	+17.1%	-167 k €
Net result	-100,3 k €	-347%	40,5 k €	+15.9%	35 k €	+2.4%	34,2 k €	-6.0%	36,3 k €	-7.6%	39,4 k €	+1970%	1,9 k €	-96.4%	52,7 k €	-10.4%	58,9 k €	-86.2%	426,6 k €	+130%	185,3 k €	+371%	-68,3 k €	-451%	19,4 k €	+381%	-6,9 k €	+95.4%	-150,4 k €	+12.4%	-171,8 k €
Balance sheet
Equity	5,7 M €	-1.2%	5,7 M €	-2.4%	5,9 M €	-0.2%	5,9 M €	+1.4%	5,8 M €	+5.3%	5,5 M €	+21.7%	4,5 M €	+20.2%	3,8 M €	+25.9%	3 M €	+38.5%	2,2 M €	+59.6%	1,4 M €	+75.9%	768 k €	+99.7%	384,6 k €	+107%	185,6 k €	+29.5%	143,4 k €	-25.4%	192,2 k €
Total assets	8,9 M €	-8.5%	9,7 M €	+3.3%	9,4 M €	+0.8%	9,3 M €	-2.8%	9,6 M €	-10.1%	10,7 M €	+34.2%	8 M €	+20.8%	6,6 M €	+14.9%	5,7 M €	+28.5%	4,5 M €	+45.8%	3,1 M €	+47.1%	2,1 M €	+30.5%	1,6 M €	+84.7%	863,1 k €	+31.3%	657,2 k €	+5.8%	621,2 k €
Cash	567,4 k €	+31.6%	431,1 k €	-78.2%	2 M €	+17.3%	1,7 M €	-38.8%	2,8 M €	-53.6%	5,9 M €	+68.5%	3,5 M €	+84.8%	1,9 M €	+15.4%	1,6 M €	-6.9%	1,8 M €	+96.6%	901,1 k €	+152%	358,1 k €	+626%	49,3 k €		–		–		157,1 k €
Debts	3,2 M €	-19.0%	4 M €	+12.8%	3,5 M €	+2.6%	3,5 M €	-9.2%	3,8 M €	-26.5%	5,2 M €	+50.8%	3,4 M €	+21.6%	2,8 M €	+3.0%	2,7 M €	+19.1%	2,3 M €	+34.9%	1,7 M €	+30.4%	1,3 M €	+8.5%	1,2 M €	+79.3%	673,3 k €	+32.1%	509,7 k €	+19.6%	426,2 k €
Other
Workforce	9,1 ETP	-13.3%	10,5 ETP	+22.1%	8,6 ETP	+79.2%	4,8 ETP	-15.8%	5,7 ETP	+83.9%	3,1 ETP	+72.2%	1,8 ETP	+50.0%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP	-50.0%	2,4 ETP	-22.6%	3,1 ETP	+93.8%	1,6 ETP	+6.7%	1,5 ETP	+150%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 53 ended

Active mandates

Yves-Marie DESBRUYERES

Director · since 10 juin 2023 · until 10 juin 2026

Active

CARINE DUMONT

Director · since 07 septembre 2020 · until 10 juin 2026

Active

DANIEL HICK-ROX

Vice-chairman of the board of directors · since 07 septembre 2020 · until 10 juin 2026

Active

ERWIN SCHOPGES

Chairman of the board of directors · since 07 septembre 2020 · until 10 juin 2026

Active

JOSIANE ANDRE

Director · since 07 septembre 2020 · until 10 juin 2026

Active

TANJA VAN POECKE

Director · since 07 septembre 2020 · until 10 juin 2026

Active

XAVIER LADURON

Director · since 07 septembre 2020 · until 10 juin 2026

Active

Ended mandates

CARINE DUMONT

Director · since 07 septembre 2020 · until 30 juin 2023

Ended

DANIEL HICK-ROX

Director · since 07 septembre 2020 · until 30 juin 2023

Ended

DRIES TIMMERMAN

Director · since 07 septembre 2020

Ended

ERWIN SCHOPGES

Chairman of the board of directors · since 07 septembre 2020 · until 30 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
BELCOOP● Active	0805.966.268

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	20/08/2025	20/06/2024	29/06/2023	24/08/2022	28/07/2021
General meeting	27/06/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	27/06/2026	14/07/2026	French	PDF
Full modelCorrection	31/12/2024	14/06/2025	20/08/2025	French	PDF
Full model	31/12/2024	14/06/2025	23/06/2025	French	PDF
Full model	31/12/2023	08/06/2024	20/06/2024	French	PDF
Full model	31/12/2022	10/06/2023	29/06/2023	French	PDF
Full model	31/12/2021	11/06/2022	24/08/2022	French	PDF
Full model	31/12/2020	29/06/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	07/09/2020	09/10/2020	French	PDF
Abridged model	31/12/2018	05/04/2019	08/05/2019	French	PDF
Abridged model	31/12/2017	14/04/2018	17/05/2018	French	PDF
Abridged model	31/12/2016	31/03/2017	18/05/2017	French	PDF
Abridged model	31/12/2015	29/04/2016	25/05/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	29/05/2015	French	PDF
Abridged model	31/12/2013	10/04/2014	27/05/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	19/07/2012	French	PDF
Abridged model	31/12/2010	22/03/2011	19/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 53 ended

Active mandates

Yves-Marie DESBRUYERES

Director · since 10 juin 2023 · until 10 juin 2026

Active

CARINE DUMONT

Director · since 07 septembre 2020 · until 10 juin 2026

Active

DANIEL HICK-ROX

Vice-chairman of the board of directors · since 07 septembre 2020 · until 10 juin 2026

Active

ERWIN SCHOPGES

Chairman of the board of directors · since 07 septembre 2020 · until 10 juin 2026

Active

JOSIANE ANDRE

Director · since 07 septembre 2020 · until 10 juin 2026

Active

TANJA VAN POECKE

Director · since 07 septembre 2020 · until 10 juin 2026

Active

XAVIER LADURON

Director · since 07 septembre 2020 · until 10 juin 2026

Active

Ended mandates

CARINE DUMONT

Director · since 07 septembre 2020 · until 30 juin 2023

Ended

DANIEL HICK-ROX

Director · since 07 septembre 2020 · until 30 juin 2023

Ended

DRIES TIMMERMAN

Director · since 07 septembre 2020

Ended

ERWIN SCHOPGES

Chairman of the board of directors · since 07 septembre 2020 · until 30 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/08/2026
Démissions Nominations -
PDF
Registered office13/09/2024
SIEGE SOCIAL
PDF
Mandates19/12/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/07/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS
PDF
Mandates06/10/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates04/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/01/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-100,3 k €↓
2024
Annual accounts 202440,5 k €↑
2023
Annual accounts 202335 k €↑
2022
Annual accounts 202234,2 k €↓
2021
Annual accounts 202136,3 k €↓
2020
Annual accounts 202039,4 k €↑
2019
Annual accounts 20191,9 k €↓
2018
Annual accounts 201852,7 k €↓
2017
Annual accounts 201758,9 k €↓
2016
Annual accounts 2016426,6 k €↑
2015
Annual accounts 2015185,3 k €↑
2014
Annual accounts 2014-68,3 k €↓
2013
Annual accounts 201319,4 k €↑
2012
Annual accounts 2012-6,9 k €↑
2011
Annual accounts 2011-150,4 k €↑
2010
Annual accounts 2010-171,8 k €
02/11/2009
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FAIRCOOP

Overview

What does FAIRCOOP do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline