THE SAILORS
0820.245.163 · rovalta.com · 25/09/2026
NORMAL SITUATION
THE SAILORS
Company — Normal situation.
Financial year 2023 · Closed on 29/11/2023
Net result-5 k €-104,4 %over 1 year
Gross margin-3,2 k €-101,3 %over 1 year
Equity12,4 k €-94,3 %over 1 year
Overview
Identity
Source · BCE/KBOTHE SAILORS is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0820.245.163
- Legal form
- Private company with limited liability
- Contributed capital
- 12 400,00 €
- Latest accounts
- 29/11/2023
Joint committees (1)
- 302
Signals
Healthy social debts
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -3,2 k € | -101% | 240,7 k € | +163% | 91,6 k € | +145% | 37,4 k € | -71.7% | 132,2 k € |
| EBITDA | -5 k € | -104% | 126,3 k € | +3984% | 3,1 k € | +107% | -46,2 k € | -548% | 10,3 k € |
| Operating result | -5 k € | -104% | 126,3 k € | +1058% | -13,2 k € | +79.7% | -64,9 k € | -300% | -16,2 k € |
| Net result | -5 k € | -104% | 114,7 k € | +1259% | -9,9 k € | +80.0% | -49,5 k € | -113% | -23,3 k € |
| Balance sheet | |||||||||
| Equity | 12,4 k € | -94.3% | 217,9 k € | +111% | 103,2 k € | -8.8% | 113,1 k € | -30.5% | 162,6 k € |
| Total assets | 212,9 k € | -15.2% | 251 k € | +59.3% | 157,6 k € | +14.8% | 137,2 k € | -31.3% | 199,7 k € |
| Cash | 137,9 € | -99.3% | 18,9 k € | -35.3% | 29,1 k € | +95.8% | 14,9 k € | -62.8% | 40 k € |
| Debts | 200,5 k € | +506% | 33,1 k € | -39.1% | 54,4 k € | +125% | 24,1 k € | -35.0% | 37,1 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 29/11/20231 active · 4 ended
Active mandates
Ingrid Van Crugten
ActiveEnded mandates
Ingrid Van Crugten
EndedIngrid Van Crugten
EndedIngrid Van Crugten
EndedINGRID VAN CRUGTEN
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 29/11/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 11 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/02/2024 | 31/08/2023 | 22/06/2022 | 15/06/2021 | 03/07/2020 | 06/08/2019 |
| General meeting | 05/12/2023 | 18/08/2023 | 07/06/2022 | 07/06/2021 | 15/06/2020 | 31/07/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 29/11/2023 | 05/12/2023 | 07/02/2024 | Dutch | |
| Micro model | 31/12/2022 | 18/08/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 07/06/2022 | 22/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 07/06/2021 | 15/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/06/2020 | 03/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/07/2019 | 06/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/06/2018 | 27/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 16/02/2017 | 10/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/03/2016 | 01/04/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/05/2015 | 22/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/06/2014 | 12/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 26/02/2013 | 11/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/04/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 30/07/2011 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 29/11/20231 active · 4 ended
Active mandates
Ingrid Van Crugten
ActiveEnded mandates
Ingrid Van Crugten
EndedIngrid Van Crugten
EndedIngrid Van Crugten
EndedINGRID VAN CRUGTEN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution13/12/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-5 k €↓
- 2023Name changeTHE SAILORS OUD
- 2022Annual accounts 2022114,7 k €↑
- 2021Annual accounts 2021-9,9 k €↑
- 2021Name changeTHE SAILORS
- 2020Annual accounts 2020-49,5 k €↓
- 2019Annual accounts 2019-23,3 k €↓
- 2018Annual accounts 20189,8 k €↓
- 2017Annual accounts 201715,1 k €↓
- 2016Annual accounts 201640,9 k €↓
- 2015Annual accounts 201569,8 k €↑
- 2014Annual accounts 201451,8 k €↑
- 2013Annual accounts 201350,6 k €↑
- 2012Annual accounts 201247,6 k €↓
- 2011Annual accounts 201163,6 k €↑
- 2010Annual accounts 201032,6 k €