ACTIVE

FLAICO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
67,4 k €
+128.3% YoY
Gross margin
-8,7 k €
+96.5% YoY
Equity
-190,7 k €
+26.1% YoY

What does FLAICO do?

FLAICO is a Private limited company incorporated in 2009. Its registered office is in Koksijde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0820.470.738
Incorporation
12/11/2009
Legal form
Private limited company
Registered office
Langeleedstraat(Odk) 1
8670 Koksijde · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Signals
ProfitableGood liquidityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201820172016201520142013201220112010
Income statement
Gross margin-8,7 k €-251,6 k €-170,7 k €37,4 k €118,1 k €36,5 k €27,7 k €69,9 k €22,9 k €41,3 k €41,7 k €35,3 k €16,4 k €-4,4 k €
EBITDA-16 k €-253,1 k €-174 k €34,4 k €117,4 k €35,8 k €27 k €69,2 k €22,2 k €40,5 k €41 k €34,7 k €15,8 k €-5,4 k €
Operating result-16 k €-253,1 k €-206,5 k €-1,2 k €81,7 k €6,8 k €-2 k €41,4 k €10,5 k €28,8 k €31,5 k €25,4 k €6,5 k €-11,7 k €
Net result67,4 k €-237,8 k €-205,4 k €-1,2 k €65,6 k €4,7 k €-1,3 k €27,6 k €7,4 k €19,5 k €21,2 k €18,6 k €7,6 k €-11,7 k €
Balance sheet
Equity-190,7 k €-258,1 k €-20,3 k €185,1 k €186,3 k €112,1 k €107,4 k €108,7 k €81,2 k €73,8 k €54,3 k €33,1 k €14,5 k €6,9 k €
Total assets6 M €946,7 k €1,1 M €1,2 M €1,5 M €404,3 k €391,9 k €476,8 k €146,4 k €124,7 k €112,2 k €89,9 k €100,7 k €116,8 k €
Cash15,2 k €34,8 k €53,7 k €75,1 k €430,9 k €77,4 k €42,5 k €109,2 k €109,3 k €73,4 k €63,1 k €33,9 k €20,5 k €6,2 k €
Debts6,2 M €1,2 M €1,1 M €948 k €1,3 M €282,6 k €274,1 k €357 k €65,3 k €50,8 k €55,3 k €56,8 k €86,2 k €109,9 k €
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Nicolas Cambier

Director · since 01 janvier 2024

Active
KALAPA

Manager · since 14 décembre 2023 · 0872.246.566

Represented by Piet Rommelaere

Active

Ended mandates

KALAPA

Manager · since 12 novembre 2009 · 0872.246.566

Represented by Piet Rommelaere

Ended
KALAPA

Director · since 10 novembre 2009 · 0872.246.566

Represented by Piet Rommelaere

Ended
KALAPA

Manager · since 10 novembre 2009 · 0872.246.566

Represented by Piet Rommelaere

Ended
KALAPA

Director · since 10 novembre 2009 · 0872.246.566

Represented by Rommelaere Piet

Ended
At this address

Other companies at this address

CompanyCBE no.
CAN JUAN● Active
0779.247.916
KALAPA● Active
0872.246.566
MARELEC INVEST● Active
0451.084.939
Piet & Nicolas BM● Active
1017.606.808
PRO INVESTMENT● Active
0644.814.230
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202612/07/202515/07/202431/07/202323/06/202206/08/2021
General meeting24/06/202630/06/202530/06/202430/06/202321/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202524/06/202629/06/2026DutchPDF
Micro model31/12/202430/06/202512/07/2025DutchPDF
Micro model31/12/202330/06/202415/07/2024DutchPDF
Micro model31/12/202230/06/202331/07/2023DutchPDF
Micro model31/12/202121/06/202223/06/2022DutchPDF
Micro model31/12/202030/06/202106/08/2021DutchPDF
Micro model31/12/201927/05/202027/05/2020DutchPDF
Micro model31/12/201830/06/201908/07/2019DutchPDF
Micro model31/12/201721/06/201811/07/2018DutchPDF
Abridged model31/12/201615/06/201703/07/2017DutchPDF
Abridged model31/12/201503/06/201606/06/2016DutchPDF
Abridged model31/12/201416/06/201520/08/2015DutchPDF
Abridged model31/12/201326/05/201428/08/2014DutchPDF
Abridged model31/12/201212/08/201327/08/2013DutchPDF
Abridged model31/12/201120/07/201204/08/2012DutchPDF
Abridged model31/12/201018/07/201131/08/2011DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Nicolas Cambier

Director · since 01 janvier 2024

Active
KALAPA

Manager · since 14 décembre 2023 · 0872.246.566

Represented by Piet Rommelaere

Active

Ended mandates

KALAPA

Manager · since 12 novembre 2009 · 0872.246.566

Represented by Piet Rommelaere

Ended
KALAPA

Director · since 10 novembre 2009 · 0872.246.566

Represented by Piet Rommelaere

Ended
KALAPA

Manager · since 10 novembre 2009 · 0872.246.566

Represented by Piet Rommelaere

Ended
KALAPA

Director · since 10 novembre 2009 · 0872.246.566

Represented by Rommelaere Piet

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office12/12/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other23/11/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202567,4 k €↑
  2. 2024
    Annual accounts 2024-237,8 k €↓
  3. 2023
    Annual accounts 2023-205,4 k €↓
  4. 2022
    Annual accounts 2022-1,2 k €↓
  5. 2021
    Annual accounts 202165,6 k €↑
  6. 2018
    Annual accounts 20184,7 k €↑
  7. 2017
    Annual accounts 2017-1,3 k €↓
  8. 2016
    Annual accounts 201627,6 k €↑
  9. 2015
    Annual accounts 20157,4 k €↓
  10. 2014
    Annual accounts 201419,5 k €↓
  11. 2013
    Annual accounts 201321,2 k €↑
  12. 2012
    Annual accounts 201218,6 k €↑
  13. 2011
    Annual accounts 20117,6 k €↑
  14. 2010
    Annual accounts 2010-11,7 k €
  15. 12/11/2009
    IncorporationPrivate limited company