ACTIVE

Tominside. Made to work

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

13,9 k €

+30.4% YoY

Gross margin

37,4 k €

+7.4% YoY

Equity

81,7 k €

-23.1% YoY

What does Tominside. Made to work do?

Tominside. Made to work is a Private company with limited liability incorporated in 2009. Its main activity is: Activities of holding companies. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.471.035

Incorporation

12/11/2009

Legal form

Private company with limited liability

Registered office

Dieweg 292
1180 Uccle · BruxellesSee on map

Contributed capital

52 018,00 €

Latest accounts

31/12/2023

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70210Public relations and communication activities 70220Business and other management consultancy activities 73300Advertising and market research+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	37,4 k €	+7.4%	34,9 k €	-5.6%	36,9 k €	+18.0%	31,3 k €	+288%	-16,6 k €	-121%	80,2 k €	-7.1%	86,3 k €	+46.9%	58,7 k €	+34.9%	43,6 k €	+64.9%	26,4 k €	+2.0%	25,9 k €	-50.9%	52,8 k €	-21.2%	67 k €	-27.4%	92,2 k €
EBITDA	37,4 k €	+9.1%	34,3 k €	-4.7%	36 k €	+16.3%	31 k €	+280%	-17,2 k €	-122%	79,6 k €	-6.2%	84,9 k €	+49.8%	56,7 k €	+31.9%	43 k €	+67.9%	25,6 k €	+4.7%	24,4 k €	-52.3%	51,2 k €	-22.4%	66 k €	-23.0%	85,7 k €
Operating result	24,9 k €	+11.1%	22,5 k €	+0.1%	22,4 k €	+43.5%	15,6 k €	+148%	-32,6 k €	-155%	59,1 k €	-2.9%	60,8 k €	+84.2%	33 k €	+56.6%	21,1 k €	+157%	8,2 k €	-29.6%	11,6 k €	-70.0%	38,8 k €	-39.9%	64,5 k €	-23.6%	84,5 k €
Net result	13,9 k €	+30.4%	10,7 k €	-57.1%	24,8 k €	+133%	10,7 k €	+129%	-37 k €	-196%	38,5 k €	+20.0%	32,1 k €	+93.4%	16,6 k €	+394%	3,4 k €	+185%	1,2 k €	-78.3%	5,4 k €	-78.8%	25,6 k €	+370%	-9,5 k €	-117%	55,6 k €
Balance sheet
Equity	81,7 k €	-23.1%	106,3 k €	-16.8%	127,7 k €	-15.1%	150,4 k €	+7.6%	139,8 k €	-20.9%	176,8 k €	+27.8%	138,3 k €	+30.2%	106,2 k €	+18.5%	89,7 k €	+3.9%	86,3 k €	+1.4%	85,1 k €	+1.2%	84,1 k €	+43.8%	58,5 k €	-13.9%	68 k €
Total assets	270,4 k €	-27.0%	370,3 k €	+3.8%	356,9 k €	+6.8%	334,3 k €	+3.2%	323,8 k €	-22.7%	418,9 k €	+28.6%	325,9 k €	+18.7%	274,6 k €	+24.1%	221,3 k €	-1.6%	224,9 k €	-0.5%	226,2 k €	-2.4%	231,8 k €	+12.1%	206,7 k €	+6.4%	194,2 k €
Cash	200,1 k €	-33.4%	300,2 k €	+123%	134,7 k €	-36.4%	211,9 k €	+17.4%	180,4 k €	+11.5%	161,8 k €	+99.2%	81,2 k €	+80.0%	45,1 k €	+285%	11,7 k €	+4597%	249,4 €	-99.4%	39,8 k €	-6.0%	42,3 k €	-58.1%	101 k €	-14.9%	118,7 k €
Debts	175 k €	-31.0%	253,8 k €	+14.1%	222,4 k €	+23.2%	180,4 k €	+1.9%	177 k €	-25.8%	238,6 k €	+29.6%	184,1 k €	+11.6%	165 k €	+27.6%	129,3 k €	-4.3%	135,2 k €	-4.2%	141 k €	-4.5%	147,6 k €	-0.4%	148,2 k €	+17.4%	126,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Thomas SIMON

Director · since 10 novembre 2009

Active

Ended mandates

Thomas SIMON

Manager · since 10 novembre 2009

Ended

At this address

Other companies at this address

Company	CBE no.
BN PROJECTS● Active	0898.858.715
Observatoire - Galerie● Active	0455.328.688

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/12/2024	31/08/2023	26/08/2022	13/09/2021	25/02/2021	23/10/2019
General meeting	30/11/2024	30/08/2023	24/08/2022	18/08/2021	21/12/2020	08/10/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	30/11/2024	17/12/2024	French	PDF
Micro model	31/12/2022	30/08/2023	31/08/2023	French	PDF
Micro model	31/12/2021	24/08/2022	26/08/2022	French	PDF
Micro model	31/12/2020	18/08/2021	13/09/2021	French	PDF
Micro model	31/12/2019	21/12/2020	25/02/2021	French	PDF
Micro model	31/12/2018	08/10/2019	23/10/2019	French	PDF
Micro model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	11/09/2017	French	PDF
Abridged model	31/12/2015	15/09/2016	02/10/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	03/10/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Thomas SIMON

Director · since 10 novembre 2009

Active

Ended mandates

Thomas SIMON

Manager · since 10 novembre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares11/12/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other13/09/2012
OBJET
PDF
Other16/11/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202313,9 k €↑
2022
Annual accounts 202210,7 k €↓
2021
Annual accounts 202124,8 k €↑
2020
Annual accounts 202010,7 k €↑
2019
Annual accounts 2019-37 k €↓
2018
Annual accounts 201838,5 k €↑
2017
Annual accounts 201732,1 k €↑
2016
Annual accounts 201616,6 k €↑
2015
Annual accounts 20153,4 k €↑
2014
Annual accounts 20141,2 k €↓
2013
Annual accounts 20135,4 k €↓
2012
Annual accounts 201225,6 k €↑
2011
Annual accounts 2011-9,5 k €↓
2010
Annual accounts 201055,6 k €
12/11/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Tominside. Made to work

Overview

What does Tominside. Made to work do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline