ACTIVE

BRASSERIE DU LAC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-108,2 k €-479,1 %over 1 year
Gross margin1,6 M €-5,2 %over 1 year
Equity791,5 k €-12,0 %over 1 year
Workforce30,0 ETP-3,8 %over 1 year

Identity

Source · BCE/KBO

BRASSERIE DU LAC is a Public limited company incorporated in 2009. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Rixensart. It employs on average 30,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0820.574.468
Incorporation
10/11/2009
Legal form
Public limited company
Registered office
Avenue du Lac 100
1332 Rixensart · WallonieSee on map
Contributed capital
75 600,00 €
Latest accounts
31/12/2025
Average workforce
30,0 ETP
Joint committees (1)
  • 302
Signals
Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin1,6 M €1,7 M €1,7 M €1,4 M €1,2 M €
EBITDA127 k €210,5 k €316 k €61,1 k €444,5 k €
Operating result113,2 k €136,2 k €198 k €-80,9 k €312,8 k €
Net result-108,2 k €28,5 k €188,8 k €-124,9 k €239,4 k €
Balance sheet
Equity791,5 k €899,7 k €871,2 k €682,4 k €807,3 k €
Total assets1,3 M €1,5 M €1,5 M €1,6 M €2 M €
Cash56,3 k €2,3 k €58,8 k €68,4 k €342,8 k €
Debts527,2 k €620,3 k €663,5 k €933,3 k €1,2 M €
Other
Workforce30,0 ETP31,2 ETP30,6 ETP31,0 ETP25,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 40 ended

Active mandates

Didier VANDEVELDE

Director · since 11 mai 2026 · until 28 juin 2027

Active
LE CHALET DU LAC

Director · since 30 juin 2025 · until 28 juin 2027 · 0645.721.278

Represented by Stéphane VERCAMMEN

Active
Michel GRENIER

Managing director · since 28 juin 2021 · until 28 juin 2027

Active
Sylvain FLAWINNE

Director · since 28 juin 2021 · until 28 juin 2027

Active
Thierry VAN DAMME

Managing director · since 28 juin 2021 · until 28 juin 2027

Active

Ended mandates

Michel Marcel E Grenier

Managing director · since 30 novembre 2023 · until 28 juin 2027

Ended
Sylvain Louis G Flawinne

Director · since 30 novembre 2023 · until 28 juin 2027

Ended
Thierry André H Van Damme

Managing director · since 30 novembre 2023 · until 28 juin 2027

Ended
Grenier MICHEL

Director · since 28 juin 2021 · until 28 juin 2027

Ended

Other companies at this address

Avenue du Lac 100 1332 Rixensart
CompanyCBE no.
LA TABLE DU CHAUD ROOM● Active
0833.960.468
LE CHALET DU LAC● Active
0645.721.278

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202629/08/202521/10/202530/09/202331/08/202230/08/2021
General meeting22/06/202623/06/202524/04/202526/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/06/202627/07/2026FrenchPDF
Abridged model31/12/202423/06/202529/08/2025FrenchPDF
Abridged modelCorrection31/12/202324/04/202521/10/2025FrenchPDF
Abridged model31/12/202324/06/202428/10/2024FrenchPDF
Abridged model31/12/202226/06/202330/09/2023FrenchPDF
Abridged model31/12/202127/06/202231/08/2022FrenchPDF
Abridged model31/12/202028/06/202130/08/2021FrenchPDF
Abridged model31/12/201922/06/202030/10/2020FrenchPDF
Abridged model31/12/201824/06/201929/08/2019FrenchPDF
Abridged model31/12/201725/06/201829/08/2018FrenchPDF
Abridged model31/12/201626/06/201730/08/2017FrenchPDF
Abridged model31/12/201527/06/201631/08/2016FrenchPDF
Abridged model31/12/201417/08/201528/08/2015FrenchPDF
Abridged model31/12/201310/09/201410/09/2014FrenchPDF
Abridged model31/12/201224/06/201302/08/2013FrenchPDF
Abridged model31/12/201125/06/201226/06/2012FrenchPDF
Abridged model31/12/201029/08/201125/09/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 40 ended

Active mandates

Didier VANDEVELDE

Director · since 11 mai 2026 · until 28 juin 2027

Active
LE CHALET DU LAC

Director · since 30 juin 2025 · until 28 juin 2027 · 0645.721.278

Represented by Stéphane VERCAMMEN

Active
Michel GRENIER

Managing director · since 28 juin 2021 · until 28 juin 2027

Active
Sylvain FLAWINNE

Director · since 28 juin 2021 · until 28 juin 2027

Active
Thierry VAN DAMME

Managing director · since 28 juin 2021 · until 28 juin 2027

Active

Ended mandates

Michel Marcel E Grenier

Managing director · since 30 novembre 2023 · until 28 juin 2027

Ended
Sylvain Louis G Flawinne

Director · since 30 novembre 2023 · until 28 juin 2027

Ended
Thierry André H Van Damme

Managing director · since 30 novembre 2023 · until 28 juin 2027

Ended
Grenier MICHEL

Director · since 28 juin 2021 · until 28 juin 2027

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/10/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/04/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/09/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/08/2017
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-108,2 k €↓
  2. 2024
    Annual accounts 202428,5 k €↓
  3. 2023
    Annual accounts 2023188,8 k €↑
  4. 2022
    Annual accounts 2022-124,9 k €↓
  5. 2021
    Annual accounts 2021239,4 k €↑
  6. 2020
    Annual accounts 202054,2 k €↑
  7. 2019
    Annual accounts 2019-159,5 k €↓
  8. 2018
    Annual accounts 20186,3 k €↓
  9. 2017
    Annual accounts 2017182,3 k €↑
  10. 2016
    Annual accounts 2016121,4 k €↑
  11. 2015
    Annual accounts 201567,8 k €↓
  12. 2014
    Annual accounts 2014100,4 k €↑
  13. 2013
    Annual accounts 201328,2 k €↓
  14. 2012
    Annual accounts 201234,7 k €↑
  15. 2011
    Annual accounts 201121,1 k €↓
  16. 2010
    Annual accounts 201091,7 k €
  17. 10/11/2009
    IncorporationPublic limited company