ACTIVE

Au rythme des Saisons

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,9 k €-88,2 %over 1 year
Gross margin364,9 k €-18,5 %over 1 year
Equity92,5 k €+3,2 %over 1 year
Workforce7,0 ETP-12,5 %over 1 year

Identity

Source · BCE/KBO

Au rythme des Saisons is a Private limited company incorporated in 2009. Its main activity is: Logging. Its registered office is in Welkenraedt. It employs on average 7,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0821.048.481
Incorporation
01/12/2009
Legal form
Private limited company
Registered office
Rue Mitoyenne 335
4840 Welkenraedt · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
7,0 ETP
Joint committees (2)
  • 145
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin364,9 k €447,6 k €353,4 k €336,6 k €266,4 k €
EBITDA112,6 k €145,6 k €104 k €108,7 k €122,9 k €
Operating result19,9 k €40,9 k €-54,7 €31,3 k €42,3 k €
Net result2,9 k €24,3 k €-16 k €17,5 k €28,5 k €
Balance sheet
Equity92,5 k €89,6 k €73 k €89 k €85,9 k €
Total assets788 k €744,1 k €679,1 k €645,2 k €403,4 k €
Cash10,8 k €7 k €1,5 k €23,1 k €1,7 k €
Debts692,9 k €652 k €602,9 k €553,1 k €314,6 k €
Other
Workforce7,0 ETP8,0 ETP7,7 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

JONATHAN GROSDENT

Manager · since 01 octobre 2009

Active

Ended mandates

JEROME BROERS

Manager · since 01 octobre 2009 · until 31 octobre 2012

Ended
JEROME BROERS

Manager · since 01 octobre 2009

Ended

Other companies at this address

Rue Mitoyenne 335 4840 Welkenraedt
CompanyCBE no.
CARROSSERIE SAMUEL BRANDT● Active
0793.879.375

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/05/202614/03/202516/04/202405/04/202317/05/202206/07/2021
General meeting18/03/202613/03/202503/04/202403/04/202313/04/202209/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/03/202611/05/2026FrenchPDF
Abridged model31/12/202413/03/202514/03/2025FrenchPDF
Abridged model31/12/202303/04/202416/04/2024FrenchPDF
Micro model31/12/202203/04/202305/04/2023FrenchPDF
Micro model31/12/202113/04/202217/05/2022FrenchPDF
Micro model31/12/202009/03/202106/07/2021FrenchPDF
Micro model31/12/201917/03/202023/03/2020FrenchPDF
Micro model31/12/201812/03/201918/03/2019FrenchPDF
Micro model31/12/201706/04/201820/04/2018FrenchPDF
Abridged model31/12/201627/02/201706/03/2017FrenchPDF
Abridged model31/12/201529/02/201604/03/2016FrenchPDF
Abridged model31/12/201427/03/201527/03/2015FrenchPDF
Abridged model31/12/201319/05/201402/06/2014FrenchPDF
Abridged model31/12/201229/03/201318/04/2013FrenchPDF
Abridged model31/12/201131/03/201216/04/2012FrenchPDF
Abridged model31/12/201011/06/201118/07/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

JONATHAN GROSDENT

Manager · since 01 octobre 2009

Active

Ended mandates

JEROME BROERS

Manager · since 01 octobre 2009 · until 31 octobre 2012

Ended
JEROME BROERS

Manager · since 01 octobre 2009

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other09/10/2018
    OBJET
    PDF
  • Mandates11/12/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Other03/12/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,9 k €↓
  2. 2024
    Annual accounts 202424,3 k €↑
  3. 2023
    Annual accounts 2023-16 k €↓
  4. 2022
    Annual accounts 202217,5 k €↓
  5. 2021
    Annual accounts 202128,5 k €↑
  6. 2020
    Annual accounts 202011,1 k €↑
  7. 2019
    Annual accounts 20197,7 k €↑
  8. 2018
    Annual accounts 2018-914,1 €↓
  9. 2017
    Annual accounts 201714,7 k €↓
  10. 2016
    Annual accounts 201627,3 k €↑
  11. 2015
    Annual accounts 201513,4 k €↑
  12. 2014
    Annual accounts 201413,3 k €↓
  13. 2013
    Annual accounts 201336,5 k €↑
  14. 2012
    Annual accounts 2012-35,4 k €↓
  15. 2011
    Annual accounts 2011706 €↓
  16. 2010
    Annual accounts 20101,5 k €
  17. 01/12/2009
    IncorporationPrivate limited company