ACTIVE

ELIOTIA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

154,4 k €

+39.9% YoY

Gross margin

196,5 k €

+35.1% YoY

Equity

319,7 k €

+59.6% YoY

What does ELIOTIA do?

ELIOTIA is a Private limited company incorporated in 2009. Its registered office is in Stoumont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.063.725

Incorporation

02/12/2009

Legal form

Private limited company

Registered office

Bierleux-Bas 8
4987 Stoumont · WallonieSee on map

Contributed capital

14 360,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	196,5 k €	+35.1%	145,5 k €	-1.0%	146,9 k €	-7.5%	158,9 k €	-16.8%	191 k €	+12.9%	169,2 k €	-19.2%	209,5 k €	-7.0%	225,2 k €	+8.4%	207,9 k €	-11.8%	235,7 k €	+11.7%	210,9 k €	+26.6%	166,6 k €	+15.4%	144,3 k €	-13.1%	166,1 k €	+39.3%	119,2 k €	-3.1%	123 k €
EBITDA	195,8 k €	+35.6%	144,4 k €	-1.1%	146 k €	-7.3%	157,5 k €	-16.9%	189,6 k €	+13.0%	167,8 k €	-19.4%	208,1 k €	-7.1%	223,9 k €	+8.2%	207 k €	-11.5%	233,8 k €	+11.3%	210,1 k €	+27.0%	165,4 k €	+15.8%	142,9 k €	-13.5%	165,2 k €	+40.1%	117,9 k €	-2.1%	120,5 k €
Operating result	184,6 k €	+35.9%	135,8 k €	-6.7%	145,5 k €	-7.4%	157,2 k €	-17.0%	189,5 k €	+19.2%	159 k €	-19.8%	198,2 k €	-7.0%	213,2 k €	+10.7%	192,6 k €	-12.2%	219,5 k €	+7.3%	204,6 k €	+31.7%	155,4 k €	+17.9%	131,8 k €	-16.5%	157,8 k €	+42.8%	110,5 k €	+0.9%	109,5 k €
Net result	154,4 k €	+39.9%	110,4 k €	-6.5%	118 k €	-11.4%	133,2 k €	-15.3%	157,3 k €	+14.9%	136,9 k €	-16.6%	164,1 k €	+1.2%	162,2 k €	+7.9%	150,4 k €	-10.0%	167,1 k €	+3.8%	161 k €	+41.8%	113,6 k €	+10.1%	103,2 k €	-13.6%	119,4 k €	+38.2%	86,4 k €	+0.7%	85,8 k €
Balance sheet
Equity	319,7 k €	+59.6%	200,3 k €	-41.1%	340 k €	-29.5%	481,9 k €	+22.4%	393,7 k €	-8.7%	431,4 k €	-53.1%	920,5 k €	+13.3%	812,4 k €	+15.0%	706,2 k €	+15.6%	610,8 k €	+23.7%	493,7 k €	+29.0%	382,7 k €	+34.7%	284,1 k €	+34.7%	211 k €	+73.5%	121,6 k €	+86.5%	65,2 k €
Total assets	370,1 k €	-20.2%	463,9 k €	-24.3%	613 k €	+13.3%	541,2 k €	-10.9%	607,7 k €	-43.0%	1,1 M €	+7.2%	995,3 k €	+8.7%	915,5 k €	+9.0%	840 k €	+11.5%	753,2 k €	+23.5%	609,7 k €	+33.8%	455,7 k €	+24.0%	367,5 k €	+19.7%	307 k €	+43.1%	214,5 k €	+26.0%	170,2 k €
Cash	16,9 k €	-34.3%	25,6 k €	+8.3%	23,7 k €	-1.0%	23,9 k €	-17.7%	29,1 k €	+20.4%	24,1 k €	-27.0%	33 k €	+4.6%	31,6 k €	+5.6%	29,9 k €	-41.4%	51 k €	+216%	16,2 k €	+85.4%	8,7 k €	+62.5%	5,4 k €	-46.6%	10,1 k €	+100%	5 k €	-73.0%	18,6 k €
Debts	50,5 k €	-80.9%	263,6 k €	-3.5%	273,1 k €	+361%	59,3 k €	-72.3%	214 k €	-66.3%	635,3 k €	+749%	74,8 k €	-27.4%	103,1 k €	-23.0%	133,8 k €	-6.0%	142,4 k €	+22.8%	116 k €	+58.8%	73 k €	-12.4%	83,4 k €	-13.2%	96,1 k €	+3.4%	93 k €	-11.5%	105,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

FATIMA AIT OILE

Mandate

Active

Ended mandates

Fatima AIT OILE

Director · since 25 novembre 2010

Ended

Fatima AIT OILE

Manager · since 25 novembre 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2026	16/05/2025	16/05/2024	14/05/2023	13/05/2022	18/05/2021
General meeting	29/04/2026	26/04/2025	26/04/2024	30/03/2023	22/04/2022	28/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	29/04/2026	12/05/2026	French	PDF
Micro model	30/09/2024	26/04/2025	16/05/2025	French	PDF
Micro model	30/09/2023	26/04/2024	16/05/2024	French	PDF
Micro model	30/09/2022	30/03/2023	14/05/2023	French	PDF
Micro model	30/09/2021	22/04/2022	13/05/2022	French	PDF
Micro model	30/09/2020	28/04/2021	18/05/2021	French	PDF
Micro model	30/09/2019	27/03/2020	12/05/2020	French	PDF
Micro model	30/09/2018	27/03/2019	19/05/2019	French	PDF
Micro model	30/09/2017	20/03/2018	15/05/2018	French	PDF
Abridged model	30/09/2016	25/04/2017	15/05/2017	French	PDF
Abridged model	30/09/2015	18/03/2016	16/05/2016	French	PDF
Abridged model	30/09/2014	20/03/2015	19/05/2015	French	PDF
Abridged model	30/09/2013	22/04/2014	16/05/2014	French	PDF
Abridged model	30/09/2012	23/04/2013	13/05/2013	French	PDF
Abridged model	30/09/2011	24/04/2012	28/04/2012	French	PDF
Abridged model	30/09/2010	25/03/2011	29/04/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

FATIMA AIT OILE

Mandate

Active

Ended mandates

Fatima AIT OILE

Director · since 25 novembre 2010

Ended

Fatima AIT OILE

Manager · since 25 novembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Other11/12/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025154,4 k €↑
2024
Annual accounts 2024110,4 k €↓
2023
Annual accounts 2023118 k €↓
2023
Name changeELIOTIA
2022
Annual accounts 2022133,2 k €↓
2021
Annual accounts 2021157,3 k €↑
2021
Name changeSOCIETE MEDICALE DU DOCTEUR AIT OILE
2020
Annual accounts 2020136,9 k €↓
2019
Annual accounts 2019164,1 k €↑
2018
Annual accounts 2018162,2 k €↑
2017
Annual accounts 2017150,4 k €↓
2016
Annual accounts 2016167,1 k €↑
2015
Annual accounts 2015161 k €↑
2014
Annual accounts 2014113,6 k €↑
2013
Annual accounts 2013103,2 k €↓
2012
Annual accounts 2012119,4 k €↑
2011
Annual accounts 201186,4 k €↑
2010
Annual accounts 201085,8 k €
02/12/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELIOTIA

Overview

What does ELIOTIA do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline