ACTIVE

HCL CONSULT (SCRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

277,1 k €

+124.6% YoY

Gross margin

391,7 k €

+88.1% YoY

Equity

1,2 M €

+17.0% YoY

What does HCL CONSULT do?

HCL CONSULT is a Private company with limited liability incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Marche-en-Famenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.457.069

Incorporation

15/12/2009

Legal form

Private company with limited liability

Registered office

Marche, Chaussée de l'Ourthe 65
6900 Marche-en-Famenne · WallonieSee on map

Contributed capital

6 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	391,7 k €	+88.1%	208,3 k €	-43.0%	365,4 k €	-13.8%	424,1 k €	+46.1%	290,3 k €	+47.9%	196,3 k €	+229%	59,6 k €	+0.3%	59,4 k €	-13.4%	68,7 k €	-5.1%	72,3 k €	+56.9%	46,1 k €	-34.5%	70,4 k €	-27.4%	97 k €	+90.1%	51 k €	+153%	20,2 k €	-8.5%	22,1 k €
EBITDA	390,9 k €	+91.0%	204,7 k €	-43.4%	361,5 k €	-14.7%	423,8 k €	+47.2%	287,8 k €	+48.2%	194,2 k €	+588%	28,2 k €	-49.4%	55,7 k €	-18.0%	68 k €	-5.5%	71,9 k €	+57.4%	45,7 k €	-34.7%	70 k €	-27.2%	96,1 k €	+90.5%	50,4 k €	+168%	18,8 k €	+15.2%	16,3 k €
Operating result	387,3 k €	+89.2%	204,7 k €	-43.4%	361,5 k €	-13.2%	416,7 k €	+47.1%	283,3 k €	+46.2%	193,8 k €	+597%	27,8 k €	-49.8%	55,3 k €	-8.9%	60,7 k €	-6.2%	64,7 k €	+69.7%	38,1 k €	-38.9%	62,3 k €	-29.6%	88,5 k €	+76.5%	50,2 k €	+488%	8,5 k €	+40.9%	6,1 k €
Net result	277,1 k €	+125%	123,4 k €	-44.0%	220,2 k €	-22.1%	282,7 k €	+44.1%	196,2 k €	+57.0%	125 k €	+4119%	-3,1 k €	-117%	18,8 k €	+5.8%	17,8 k €	-15.4%	21 k €	+3857%	-559 €	-108%	7,4 k €	-72.7%	27 k €	+75.0%	15,4 k €	+326%	3,6 k €	+195%	1,2 k €
Balance sheet
Equity	1,2 M €	+17.0%	1 M €	+10.8%	939,1 k €	+30.6%	719 k €	+64.8%	436,3 k €	+81.7%	240,1 k €	+109%	115,1 k €	-2.6%	118,2 k €	+18.9%	99,4 k €	+21.8%	81,6 k €	+34.6%	60,6 k €	-0.9%	61,2 k €	+13.7%	53,8 k €	+101%	26,8 k €	+136%	11,3 k €	+46.8%	7,7 k €
Total assets	1,6 M €	+15.0%	1,4 M €	+2.3%	1,4 M €	+14.7%	1,2 M €	-0.2%	1,2 M €	+20.5%	1 M €	+6.7%	941,5 k €	+0.4%	937,6 k €	-0.1%	938,6 k €	-1.3%	950,5 k €	+0.0%	950,4 k €	-0.8%	957,8 k €	-1.7%	974,7 k €	+3.7%	939,6 k €	+2608%	34,7 k €	-17.2%	41,9 k €
Cash	76,1 k €		–		–		–		1,8 k €	-22.0%	2,3 k €	-55.4%	5,2 k €	+1689%	293 €	-97.2%	10,3 k €		–		–		5,1 k €	-77.7%	23 k €	+47.4%	15,6 k €	+171%	5,8 k €	+36.2%	4,2 k €
Debts	412,5 k €	+9.5%	376,5 k €	-11.9%	427,6 k €	+2.0%	419 k €	-42.2%	725,5 k €	-1.9%	739,6 k €	-4.1%	771,5 k €	-1.0%	779,2 k €	-2.4%	798,4 k €	-3.4%	826,2 k €	-2.3%	845,6 k €	-0.5%	849,8 k €	-0.3%	852,7 k €	-3.5%	883,8 k €	+3685%	23,3 k €	-31.7%	34,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

henry clinckemaillie

Mandate

Active

Laurence CLINCKEMAILLIE

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de LA RESIDENCE 65● Active	0697.611.231
A WINGS CONSULTING● Active	0797.849.150
HOYUM● Active	1014.817.760
"Les Amandiers"● Active	0673.728.445
Walham Grove Management● Active	0802.048.557

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	18/06/2025	25/09/2024	28/07/2023	17/11/2022	21/06/2021
General meeting	30/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	17/06/2025	18/06/2025	French	PDF
Micro model	31/12/2023	18/06/2024	25/09/2024	French	PDF
Abridged model	31/12/2022	20/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	21/06/2022	17/11/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	21/06/2021	French	PDF
Abridged model	31/12/2019	14/09/2020	10/02/2021	French	PDF
Abridged model	31/12/2018	25/06/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	09/06/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	11/07/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	26/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

henry clinckemaillie

Mandate

Active

Laurence CLINCKEMAILLIE

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/06/2025
DEMISSIONS, NOMINATIONS
PDF
Registered office05/01/2024
SIEGE SOCIAL
PDF
Mandates25/02/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates29/03/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates12/09/2012
DEMISSIONS, NOMINATIONS
PDF
Other24/12/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025277,1 k €↑
2024
Annual accounts 2024123,4 k €↓
2023
Annual accounts 2023220,2 k €↓
2022
Annual accounts 2022282,7 k €↑
2021
Annual accounts 2021196,2 k €↑
2020
Annual accounts 2020125 k €↑
2019
Annual accounts 2019-3,1 k €↓
2018
Annual accounts 201818,8 k €↑
2017
Annual accounts 201717,8 k €↓
2016
Annual accounts 201621 k €↑
2015
Annual accounts 2015-559 €↓
2014
Annual accounts 20147,4 k €↓
2013
Annual accounts 201327 k €↑
2012
Annual accounts 201215,4 k €↑
2011
Annual accounts 20113,6 k €↑
2010
Annual accounts 20101,2 k €
15/12/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HCL CONSULT (SCRL)

Overview

What does HCL CONSULT do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline