Swinnen-Vrinssen
0821.548.131 · rovalta.com · 25/09/2026
ACTIVE
Swinnen-Vrinssen
Financial year 2025 · Closed on 31/12/2025
Net result68 k €+35,1 %over 1 year
Gross margin162,3 k €+25,4 %over 1 year
Equity532,7 k €+3,2 %over 1 year
Workforce0,8 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBOSwinnen-Vrinssen is a Private limited company incorporated in 2009. Its main activity is: Wholesale of beverages. Its registered office is in Hechtel-Eksel. It employs on average 0,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0821.548.131
- Incorporation
- 17/12/2009
- Legal form
- Private limited company
- Registered office
- Lochtstraat 68
3940 Hechtel-Eksel · FlandreSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 0,8 ETP
Activities (NACE)
Joint committees (2)
- 119
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 16 filingsTrend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 162,3 k € | +25.4% | 129,4 k € | -42.0% | 223,2 k € | +65.3% | 135,1 k € | +1.5% | 133,1 k € |
| EBITDA | 125,7 k € | +35.9% | 92,5 k € | -49.8% | 184,3 k € | +75.9% | 104,8 k € | -17.6% | 127,2 k € |
| Operating result | 99,1 k € | +36.5% | 72,6 k € | -59.1% | 177,6 k € | +72.7% | 102,8 k € | -8.5% | 112,3 k € |
| Net result | 68 k € | +35.1% | 50,4 k € | -58.6% | 121,6 k € | +71.9% | 70,7 k € | -16.5% | 84,7 k € |
| Balance sheet | |||||||||
| Equity | 532,7 k € | +3.2% | 516,2 k € | +2.3% | 504,7 k € | +13.4% | 445,2 k € | +2.2% | 435,7 k € |
| Total assets | 648,9 k € | +0.4% | 646,1 k € | -7.3% | 696,8 k € | +18.9% | 586 k € | -1.6% | 595,2 k € |
| Cash | 117,9 k € | -24.1% | 155,3 k € | -51.8% | 322,5 k € | +27.0% | 254 k € | -1.1% | 256,7 k € |
| Debts | 114 k € | -10.7% | 127,7 k € | -32.7% | 189,8 k € | +37.0% | 138,6 k € | -11.9% | 157,3 k € |
| Other | |||||||||
| Workforce | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | +33.3% | 0,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/06/2026 | 28/08/2025 | 27/06/2024 | 23/06/2023 | 26/06/2022 | 25/06/2021 |
| General meeting | 15/06/2026 | 22/08/2025 | 20/06/2024 | 31/05/2023 | 31/05/2022 | 31/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/06/2026 | 16/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 22/08/2025 | 28/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 20/06/2024 | 27/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 31/05/2023 | 23/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/05/2022 | 26/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/03/2021 | 25/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 10/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 14/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/05/2018 | 26/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/05/2017 | 25/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 24/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/06/2015 | 30/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 27/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 27/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 20/08/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 20/07/2011 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202568 k €↑
- 2024Annual accounts 202450,4 k €↓
- 2023Annual accounts 2023121,6 k €↑
- 2022Annual accounts 202270,7 k €↓
- 2021Annual accounts 202184,7 k €↑
- 2020Annual accounts 202051,6 k €↑
- 2019Annual accounts 201938,9 k €↓
- 2018Annual accounts 201862 k €↑
- 2017Annual accounts 201761,2 k €↑
- 2016Annual accounts 201660,9 k €↑
- 2015Annual accounts 201543,6 k €↓
- 2014Annual accounts 201446,7 k €↑
- 2013Annual accounts 201339,5 k €↓
- 2012Annual accounts 201273 k €↓
- 2011Annual accounts 201189,1 k €↑
- 2010Annual accounts 201029,1 k €
- 17/12/2009IncorporationPrivate limited company