ACTIVE

D.J.P.Immo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-32 k €

-260.2% YoY

Gross margin

836,9 €

-93.6% YoY

Equity

825,8 k €

-3.7% YoY

What does D.J.P.Immo do?

D.J.P.Immo is a Private limited company incorporated in 2009. Its registered office is in Walcourt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.623.850

Incorporation

08/12/2009

Legal form

Private limited company

Registered office

Trieu d'Aublain(Cha) 25
5650 Walcourt · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	836,9 €	-93.6%	13,1 k €	+1308%	928,9 €	-80.4%	4,8 k €	+11.5%	4,3 k €	+26.5%	3,4 k €	-82.9%	19,7 k €	+90.8%	10,3 k €	+298%	-5,2 k €	-101%	440,5 k €	+29.4%	340,3 k €	+4.3%	326,2 k €	+9.9%	296,7 k €	+8.8%	272,7 k €	+2.0%	267,5 k €	+25.7%	212,7 k €	+16.2%	183 k €
EBITDA	-41,8 k €	-467%	11,4 k €	+300%	-5,7 k €	-295%	2,9 k €	+15.7%	2,5 k €	+60.0%	1,6 k €	-91.4%	18,3 k €	+99.7%	9,2 k €	+136%	-25,5 k €	-106%	401,3 k €	+52.7%	262,9 k €	+6.5%	246,8 k €	+10.6%	223,2 k €	+1.9%	219,1 k €	-6.3%	233,8 k €	+29.2%	180,9 k €	+15.8%	156,2 k €
Operating result	-44,3 k €	-603%	8,8 k €	+207%	-8,2 k €	-2388%	360,4 €	+1091%	-36,4 €	+96.3%	-981,1 €	-106%	15,7 k €	+138%	6,6 k €	+121%	-31,7 k €	-108%	395,1 k €	+111%	187,6 k €	+9.3%	171,6 k €	+16.6%	147,2 k €	+2.1%	144,1 k €	-8.2%	156,9 k €	+49.7%	104,9 k €	+0.1%	104,7 k €
Net result	-32 k €	-260%	20 k €	+221%	-16,5 k €	-7713%	216,6 €	+229%	65,8 €	+101%	-12,8 k €	-178%	16,4 k €	+123%	7,4 k €	+124%	-31,1 k €	-112%	262,4 k €	+117%	120,8 k €	-2.9%	124,4 k €	+19.0%	104,5 k €	+7.1%	97,6 k €	-3.5%	101,1 k €	+175%	36,7 k €	-63.6%	100,8 k €
Balance sheet
Equity	825,8 k €	-3.7%	857,8 k €	+2.4%	837,8 k €	-1.9%	854,3 k €	+0.0%	854,1 k €	+0.0%	854 k €	-1.5%	866,8 k €	+1.9%	850,4 k €	+0.9%	843 k €	-3.6%	874,1 k €	+42.9%	611,7 k €	+24.6%	490,9 k €	+23.8%	396,5 k €	+24.3%	319 k €	+44.1%	221,5 k €	+59.2%	139,1 k €	+15.1%	120,8 k €
Total assets	891 k €	-3.8%	926,2 k €	+2.6%	902,7 k €	-0.4%	906,5 k €	-11.7%	1 M €	-0.5%	1 M €	-0.0%	1 M €	+0.8%	1 M €	-2.4%	1 M €	-5.5%	1,1 M €	-6.0%	1,2 M €	+3.0%	1,1 M €	+1.2%	1,1 M €	+10.9%	1 M €	-22.2%	1,3 M €	-10.7%	1,5 M €	+11.4%	1,3 M €
Cash	92,3 k €	+6.9%	86,3 k €	+6.8%	80,8 k €	+1175%	6,3 k €	-67.3%	19,4 k €	-13.3%	22,4 k €	-94.6%	415 k €	+169%	154 k €	-83.1%	910,6 k €	-17.5%	1,1 M €	+21.1%	911,4 k €	+12.7%	809 k €	+8.3%	747,2 k €	+28.3%	582,2 k €	-26.9%	796,1 k €	-9.6%	880,7 k €		–
Debts	64,8 k €	-0.2%	64,9 k €	+0.1%	64,9 k €	+24.2%	52,2 k €	-69.8%	173,1 k €	-3.1%	178,6 k €	+193%	60,9 k €	-11.0%	68,5 k €	-31.5%	100 k €	-22.9%	129,7 k €	-77.2%	569,7 k €	-13.1%	655,3 k €	-10.9%	735,8 k €	+4.9%	701,3 k €	-35.6%	1,1 M €	-18.1%	1,3 M €	+138%	560,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,6 ETP	0.0%	1,6 ETP	0.0%	1,6 ETP	+45.5%	1,1 ETP		–		–		0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Valérie DEPOUHON

Director · since 08 octobre 2025

Active

Jean-Pol DEPOUHON

Director · until 25 août 2025

Active

Ended mandates

Jean-Pol DEPOUHON

Director

Ended

Jean-Pol DEPOUHON

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
GERPIMMOR● Active	0846.815.245

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	30/10/2025	25/10/2024	30/08/2023	25/08/2022	31/08/2021
General meeting	28/05/2026	30/10/2025	23/10/2024	29/05/2023	30/05/2022	27/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/05/2026	26/06/2026	French	PDF
Micro model	31/12/2024	30/10/2025	30/10/2025	French	PDF
Micro model	31/12/2023	23/10/2024	25/10/2024	French	PDF
Micro model	31/12/2022	29/05/2023	30/08/2023	French	PDF
Micro model	31/12/2021	30/05/2022	25/08/2022	French	PDF
Micro model	31/12/2020	27/08/2021	31/08/2021	French	PDF
Micro model	31/12/2019	25/09/2020	01/10/2020	French	PDF
Micro model	31/12/2018	26/07/2019	21/08/2019	French	PDF
Micro model	31/12/2017	28/05/2018	03/07/2018	French	PDF
Micro model	31/12/2016	29/05/2017	29/06/2017	French	PDF
Abridged modelCorrection	31/12/2015	13/09/2016	14/09/2016	French	PDF
Abridged model	31/12/2015	23/05/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	26/06/2015	French	PDF
Abridged modelCorrection	31/12/2013	26/05/2014	30/07/2014	French	PDF
Abridged model	31/12/2013	26/05/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	24/05/2010	22/11/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Valérie DEPOUHON

Director · since 08 octobre 2025

Active

Jean-Pol DEPOUHON

Director · until 25 août 2025

Active

Ended mandates

Jean-Pol DEPOUHON

Director

Ended

Jean-Pol DEPOUHON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/12/2025
SIEGE SOCIAL
PDF
Mandates18/11/2025
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates12/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2017
DENOMINATION - OBJET
PDF
Other20/04/2010
DIVERS
PDF
Other31/12/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-32 k €↓
2024
Annual accounts 202420 k €↑
2023
Annual accounts 2023-16,5 k €↓
2022
Annual accounts 2022216,6 €↑
2021
Annual accounts 202165,8 €↑
2020
Annual accounts 2020-12,8 k €↓
2019
Annual accounts 201916,4 k €↑
2018
Annual accounts 20187,4 k €↑
2017
Annual accounts 2017-31,1 k €↓
2016
Annual accounts 2016262,4 k €↑
2015
Annual accounts 2015120,8 k €↓
2014
Annual accounts 2014124,4 k €↑
2013
Annual accounts 2013104,5 k €↑
2012
Annual accounts 201297,6 k €↓
2011
Annual accounts 2011101,1 k €↑
2010
Annual accounts 201036,7 k €↓
2009
Annual accounts 2009100,8 k €
08/12/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D.J.P.Immo

Overview

What does D.J.P.Immo do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline