MANAGEMENT DEVELOPPEMENT SUPPORT ORGANISATION
0821.654.039 · rovalta.com · 21/09/2026
ACTIVE
MANAGEMENT DEVELOPPEMENT SUPPORT ORGANISATION
Financial year 2025 · closed on 30/06/2025
Net result
109,6 k €
+2508.4% YoY
Gross margin
125,7 k €
+1815.4% YoY
Equity
25,5 k €
+139.8% YoY
Overview
What does MANAGEMENT DEVELOPPEMENT SUPPORT ORGANISATION do?
MANAGEMENT DEVELOPPEMENT SUPPORT ORGANISATION is a Private company with limited liability incorporated in 2009. Its registered office is in Theux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0821.654.039
Incorporation
21/12/2009
Legal form
Private company with limited liability
Registered office
Route de Remouchamps(LR) 35
4910 Theux · WallonieSee on map
4910 Theux · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 125,7 k € | +1815% | 6,6 k € | +1046% | -693,6 € | -5.1% | -660 € | +82.8% | -3,8 k € | -5.9% | -3,6 k € | +71.1% | -12,5 k € | -138% | 33,2 k € | +84.4% | 18 k € | -42.6% | 31,4 k € | +59.9% | 19,6 k € | -35.5% | 30,4 k € | -27.2% | 41,8 k € | +15.6% | 36,2 k € | +27.8% | 28,3 k € |
| EBITDA | 124,7 k € | +2823% | 4,3 k € | +715% | -693,6 € | +31.2% | -1 k € | +97.7% | -43,2 k € | -964% | -4,1 k € | +95.6% | -93,3 k € | -394% | 31,7 k € | +79.4% | 17,7 k € | -32.5% | 26,1 k € | +47.4% | 17,7 k € | -40.0% | 29,6 k € | -19.5% | 36,7 k € | +6.3% | 34,5 k € | +53.8% | 22,5 k € |
| Operating result | 124,7 k € | +2823% | 4,3 k € | +715% | -693,6 € | +40.1% | -1,2 k € | +97.1% | -39,4 k € | -396% | -8 k € | +83.8% | -49,1 k € | -279% | 27,4 k € | +83.1% | 15 k € | +12.6% | 13,3 k € | +598% | 1,9 k € | -86.5% | 14,2 k € | -38.6% | 23 k € | +1.5% | 22,7 k € | +520% | 3,7 k € |
| Net result | 109,6 k € | +2508% | 4,2 k € | +655% | -757,6 € | +67.5% | -2,3 k € | +94.1% | -39,6 k € | -385% | -8,2 k € | +84.4% | -52,4 k € | -371% | 19,3 k € | +86.1% | 10,4 k € | +304% | 2,6 k € | +184% | -3,1 k € | -126% | 11,6 k € | -34.1% | 17,6 k € | +75.0% | 10,1 k € | +341% | -4,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 25,5 k € | +140% | -64,1 k € | +6.2% | -68,3 k € | -1.1% | -67,6 k € | -3.6% | -65,2 k € | -154% | -25,7 k € | -46.7% | -17,5 k € | -177% | 22,6 k € | +47.6% | 15,3 k € | +9.8% | 13,9 k € | +22.5% | 11,4 k € | -21.2% | 14,4 k € | +4.4% | 13,8 k € | +13.2% | 12,2 k € | +468% | 2,2 k € |
| Total assets | 85,1 k € | +826% | 9,2 k € | +266% | 2,5 k € | -24.2% | 3,3 k € | -89.2% | 30,6 k € | -64.5% | 86,1 k € | -33.8% | 130 k € | -32.0% | 191,3 k € | +13.5% | 168,6 k € | -7.8% | 182,9 k € | -7.0% | 196,7 k € | -23.5% | 257,2 k € | -6.8% | 275,8 k € | -7.4% | 297,7 k € | +39.5% | 213,5 k € |
| Cash | 36,3 k € | +1015893% | 3,6 € | -37.6% | 5,7 € | -10.9% | 6,4 € | -99.6% | 1,4 k € | +291% | 369,4 € | +372% | 78,2 € | -98.1% | 4 k € | +27.0% | 3,2 k € | -58.3% | 7,6 k € | -26.8% | 10,4 k € | +2.1% | 10,2 k € | -64.8% | 29,1 k € | +13.3% | 25,7 k € | +81.5% | 14,1 k € |
| Debts | 59,6 k € | -18.7% | 73,3 k € | +3.5% | 70,8 k € | -0.1% | 70,9 k € | -26.0% | 95,8 k € | -14.3% | 111,8 k € | -24.2% | 147,5 k € | -0.6% | 148,3 k € | -3.2% | 153,2 k € | -9.3% | 168,9 k € | -8.8% | 185,3 k € | -23.6% | 242,7 k € | -7.3% | 261,9 k € | -8.3% | 285,5 k € | +35.1% | 211,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 8 ended
Active mandates
Claude MARION
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/12/2025 | 11/12/2024 | 26/01/2024 | 31/01/2023 | 02/02/2022 | 31/01/2021 |
| General meeting | 28/11/2025 | 29/11/2024 | 26/12/2023 | 26/12/2022 | 27/12/2021 | 28/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 28/11/2025 | 12/12/2025 | French | |
| Abridged model | 30/06/2024 | 29/11/2024 | 11/12/2024 | French | |
| Micro model | 30/06/2023 | 26/12/2023 | 26/01/2024 | French | |
| Micro model | 30/06/2022 | 26/12/2022 | 31/01/2023 | French | |
| Abridged model | 30/06/2021 | 27/12/2021 | 02/02/2022 | French | |
| Abridged model | 30/06/2020 | 28/12/2020 | 31/01/2021 | French | |
| Abridged model | 30/06/2019 | 27/12/2019 | 31/01/2020 | French | |
| Abridged model | 30/06/2018 | 28/12/2018 | 30/01/2019 | French | |
| Abridged model | 30/06/2017 | 29/12/2017 | 29/01/2018 | French | |
| Abridged model | 30/06/2016 | 25/11/2016 | 13/06/2017 | French | |
| Abridged model | 30/06/2015 | 27/11/2015 | 30/12/2015 | French | |
| Abridged model | 30/06/2014 | 26/12/2014 | 27/02/2015 | French | |
| Abridged model | 30/06/2013 | 29/11/2013 | 31/01/2014 | French | |
| Abridged model | 30/06/2012 | 30/11/2012 | 24/12/2012 | French | |
| Abridged model | 30/06/2011 | 25/11/2011 | 14/12/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 8 ended
Active mandates
Claude MARION
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025109,6 k €↑
- 2024Annual accounts 20244,2 k €↑
- 2023Annual accounts 2023-757,6 €↑
- 2022Annual accounts 2022-2,3 k €↑
- 2021Annual accounts 2021-39,6 k €↓
- 2020Annual accounts 2020-8,2 k €↑
- 2019Annual accounts 2019-52,4 k €↓
- 2018Annual accounts 201819,3 k €↑
- 2017Annual accounts 201710,4 k €↑
- 2016Annual accounts 20162,6 k €↑
- 2015Annual accounts 2015-3,1 k €↓
- 2014Annual accounts 201411,6 k €↓
- 2013Annual accounts 201317,6 k €↑
- 2012Annual accounts 201210,1 k €↑
- 2011Annual accounts 2011-4,2 k €
- 21/12/2009IncorporationPrivate company with limited liability