ACTIVE

NEOPLAST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

422 k €

-65.4% YoY

Gross margin

513,5 k €

+21.4% YoY

Equity

4,5 M €

+2.5% YoY

What does NEOPLAST do?

NEOPLAST is a Private company with limited liability incorporated in 2009. Its main activity is: Specialist medical practice activities. Its registered office is in Meise.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.712.437

Incorporation

23/12/2009

Legal form

Private company with limited liability

Registered office

Nieuwelaan 224
1860 Meise · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	513,5 k €	+21.4%	422,9 k €	-40.0%	705,1 k €	-15.2%	831,2 k €	-40.3%	1,4 M €	+168%	519,3 k €	+130%	225,5 k €	-35.4%	349 k €	-2.9%	359,4 k €	-44.3%	644,7 k €	+12.6%	572,6 k €	+12.6%	508,6 k €	+38.2%	367,9 k €	+24.7%	295 k €	-31.7%	431,8 k €	+28.1%	337,1 k €	-3.8%	350,4 k €
EBITDA	502,8 k €	+22.3%	411,2 k €	-40.9%	696,1 k €	-15.4%	823 k €	-40.5%	1,4 M €	+169%	515,1 k €	+132%	221,8 k €	-35.8%	345,4 k €	-2.9%	355,8 k €	-44.5%	641,2 k €	+12.7%	569,2 k €	+12.6%	505,4 k €	+39.1%	363,5 k €	+24.8%	291,2 k €	-31.9%	427,6 k €	+48.3%	288,3 k €	-17.4%	349,1 k €
Operating result	488,4 k €	+23.0%	397 k €	-41.8%	682,3 k €	-15.7%	809,2 k €	-40.9%	1,4 M €	+173%	501,3 k €	+141%	208,1 k €	-37.3%	331,6 k €	-3.1%	342 k €	-45.5%	627,3 k €	+13.0%	555,2 k €	+13.0%	491,5 k €	+40.9%	348,9 k €	+30.6%	267,1 k €	-33.9%	403,8 k €	+57.8%	256 k €	-23.7%	335,3 k €
Net result	422 k €	-65.4%	1,2 M €	+145%	497,8 k €	-21.1%	630,6 k €	-31.5%	920,6 k €	+125%	409,5 k €	+74.4%	234,7 k €	+112%	111 k €	-54.4%	243,3 k €	-41.2%	414 k €	+540%	64,7 k €	-82.5%	369,1 k €	+33.4%	276,6 k €	+8.5%	254,9 k €	+7.5%	237,1 k €	+42.0%	167 k €	-26.2%	226,1 k €
Balance sheet
Equity	4,5 M €	+2.5%	4,4 M €	+32.1%	3,3 M €	+9.0%	3 M €	+10.0%	2,8 M €	+26.1%	2,2 M €	+22.9%	1,8 M €	+15.1%	1,6 M €	-6.3%	1,7 M €	+17.2%	1,4 M €	+41.3%	1 M €	-3.4%	1 M €	+35.1%	767,3 k €	+49.1%	514,6 k €	+98.1%	259,7 k €	-38.5%	422,6 k €	+52.1%	277,9 k €
Total assets	4,6 M €	+4.5%	4,4 M €	+31.4%	3,3 M €	+6.6%	3,1 M €	+0.2%	3,1 M €	+32.0%	2,4 M €	+16.3%	2 M €	+10.6%	1,8 M €	-4.4%	1,9 M €	+12.9%	1,7 M €	+19.6%	1,4 M €	-25.5%	1,9 M €	+44.8%	1,3 M €	+37.4%	963,2 k €	-5.5%	1 M €	+2.8%	990,9 k €	+127%	435,8 k €
Cash	299,5 k €	+86.2%	160,9 k €	-18.0%	196,3 k €	+109%	94 k €	-76.7%	403,7 k €	+131%	174,9 k €	+52.0%	115,1 k €	-53.9%	249,7 k €	-24.1%	329,1 k €	+6.4%	309,2 k €	+573%	45,9 k €	+85.3%	24,8 k €	-77.9%	112,1 k €	+421%	21,5 k €	+36.1%	15,8 k €	-87.4%	125,9 k €	-48.9%	246,5 k €
Debts	88,8 k €	+4394%	2 k €	-89.2%	18,3 k €	-77.6%	81,7 k €	-76.9%	353,1 k €	+107%	170,8 k €	-31.3%	248,8 k €	-13.5%	287,5 k €	+7.6%	267,1 k €	-8.1%	290,5 k €	-31.6%	425 k €	-51.7%	879,4 k €	+59.0%	553,1 k €	+24.6%	443,8 k €	-41.3%	756,4 k €	+33.1%	568,2 k €	+266%	155,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrick WILIKENS

Director

Active

Ended mandates

Patrick WILIKENS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ATLAS FINANCE INVEST● Active	0478.738.253
ATLAS KLINIEK● Active	0866.595.921
GREEN SEED BELGIUM● Active	0473.307.936

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/03/2026	07/07/2025	13/05/2024	17/05/2023	30/06/2022	25/05/2021
General meeting	12/03/2026	27/06/2025	03/05/2024	21/04/2023	29/06/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/03/2026	27/03/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	07/07/2025	Dutch	PDF
Abridged model	31/12/2023	03/05/2024	13/05/2024	Dutch	PDF
Abridged model	31/12/2022	21/04/2023	17/05/2023	Dutch	PDF
Abridged modelCorrection	31/12/2021	29/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2021	26/03/2022	25/04/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	25/05/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	06/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	23/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	24/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	29/09/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	30/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrick WILIKENS

Director

Active

Ended mandates

Patrick WILIKENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares24/09/2018
KAPITAAL - AANDELEN
PDF
Capital / shares21/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other05/01/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025422 k €↓
2024
Annual accounts 20241,2 M €↑
2023
Annual accounts 2023497,8 k €↓
2022
Annual accounts 2022630,6 k €↓
2021
Annual accounts 2021920,6 k €↑
2020
Annual accounts 2020409,5 k €↑
2019
Annual accounts 2019234,7 k €↑
2018
Annual accounts 2018111 k €↓
2017
Annual accounts 2017243,3 k €↓
2016
Annual accounts 2016414 k €↑
2015
Annual accounts 201564,7 k €↓
2014
Annual accounts 2014369,1 k €↑
2013
Annual accounts 2013276,6 k €↑
2012
Annual accounts 2012254,9 k €↑
2011
Annual accounts 2011237,1 k €↑
2010
Annual accounts 2010167 k €↓
2009
Annual accounts 2009226,1 k €
23/12/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NEOPLAST

Overview

What does NEOPLAST do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline