ACTIVE

GREEN SEED BELGIUM

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result4,2 k €-72,8 %over 1 year

Gross margin845,5 k €-11,3 %over 1 year

Equity148,7 k €+2,9 %over 1 year

Workforce5,8 ETP-4,9 %over 1 year

Identity

Source · BCE/KBO

GREEN SEED BELGIUM is a Public limited company incorporated in 2000. Its registered office is in Meise. It employs on average 5,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0473.307.936
Incorporation: 21/11/2000
Legal form: Public limited company
Registered office: Nieuwelaan 224 box 2
1860 Meise · FlandreSee on map
Contributed capital: 62 500,00 €
Latest accounts: 30/09/2025
Average workforce: 5,8 ETP

Joint committees (1)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	845,5 k €	-11.3%	952,8 k €	-7.0%	1 M €	+20.8%	848 k €	+18.4%	716,5 k €
EBITDA	40,5 k €	-30.7%	58,5 k €	+39.9%	41,8 k €	+9.4%	38,2 k €	+64.2%	23,3 k €
Operating result	8,9 k €	-60.0%	22,3 k €	+16.3%	19,2 k €	+31.5%	14,6 k €	+136%	6,2 k €
Net result	4,2 k €	-72.8%	15,5 k €	+56.5%	9,9 k €	+108%	4,8 k €	+499%	-1,2 k €
Balance sheet
Equity	148,7 k €	+2.9%	144,4 k €	+12.0%	129 k €	+8.3%	119,1 k €	+4.2%	114,3 k €
Total assets	615,4 k €	-25.1%	821,8 k €	+19.5%	687,8 k €	+18.3%	581,5 k €	+34.0%	433,8 k €
Cash	404,2 k €	+66.4%	242,9 k €	-30.9%	351,7 k €	+30.7%	269,1 k €	+33.8%	201,1 k €
Debts	342,9 k €	-17.8%	417,2 k €	-19.6%	519,1 k €	+31.8%	394 k €	+31.9%	298,6 k €
Other
Workforce	5,8 ETP	-4.9%	6,1 ETP	-9.0%	6,7 ETP	+3.1%	6,5 ETP	+8.3%	6,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 15 ended

Active mandates

Philip Horemans

Managing director

Active

PHM Consult

Managing director · 0449.225.509

Represented by Martine Henderickx

Active

Ended mandates

Philip Horemans

Managing director · since 13 décembre 2019 · until 12 décembre 2025

Ended

Phillp Horemans

Director · since 13 décembre 2019 · until 12 décembre 2025

Ended

PHM Consult

Managing director · since 13 décembre 2019 · until 12 décembre 2025 · 0449.225.509

Represented by Martine Henderickx

Ended

Philip Horemans

Director · since 24 octobre 2014

Ended

Other companies at this address

Nieuwelaan 224 1860 Meise

Company	CBE no.
ATLAS FINANCE INVEST● Active	0478.738.253
ATLAS KLINIEK● Active	0866.595.921
NEOPLAST● Active	0821.712.437

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/03/2026	19/03/2025	21/02/2024	31/03/2023	18/03/2022	08/03/2021
General meeting	16/02/2026	03/03/2025	31/01/2024	08/03/2023	15/03/2022	01/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	16/02/2026	16/03/2026	Dutch	PDF
Abridged model	30/09/2024	03/03/2025	19/03/2025	Dutch	PDF
Abridged model	30/09/2023	31/01/2024	21/02/2024	Dutch	PDF
Abridged model	30/09/2022	08/03/2023	31/03/2023	Dutch	PDF
Abridged model	30/09/2021	15/03/2022	18/03/2022	Dutch	PDF
Abridged model	30/09/2020	01/03/2021	08/03/2021	Dutch	PDF
Abridged model	30/09/2019	17/02/2020	16/03/2020	Dutch	PDF
Abridged model	30/09/2018	18/02/2019	14/03/2019	Dutch	PDF
Abridged model	30/09/2017	19/02/2018	12/03/2018	Dutch	PDF
Abridged model	30/09/2016	20/02/2017	14/03/2017	Dutch	PDF
Abridged model	30/09/2015	15/02/2016	15/03/2016	Dutch	PDF
Abridged model	30/09/2014	16/02/2015	17/03/2015	Dutch	PDF
Abridged model	30/09/2013	20/03/2014	15/04/2014	Dutch	PDF
Abridged model	30/09/2012	21/03/2013	02/04/2013	Dutch	PDF
Abridged model	30/09/2011	28/03/2012	30/03/2012	Dutch	PDF
Abridged model	30/09/2010	28/03/2011	30/03/2011	Dutch	PDF
Abridged model	30/09/2009	23/03/2010	01/04/2010	Dutch	PDF
Abridged model	30/09/2008	20/03/2009	03/04/2009	Dutch	PDF
Abridged model	30/09/2007	19/12/2007	20/12/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 15 ended

Active mandates

Philip Horemans

Managing director

Active

PHM Consult

Managing director · 0449.225.509

Represented by Martine Henderickx

Active

Ended mandates

Philip Horemans

Managing director · since 13 décembre 2019 · until 12 décembre 2025

Ended

Phillp Horemans

Director · since 13 décembre 2019 · until 12 décembre 2025

Ended

PHM Consult

Managing director · since 13 décembre 2019 · until 12 décembre 2025 · 0449.225.509

Represented by Martine Henderickx

Ended

Philip Horemans

Director · since 24 octobre 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office24/10/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring03/08/2009
ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/05/2009
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Other05/05/2009
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/05/2007
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20254,2 k €↓
2024
Annual accounts 202415,5 k €↑
2023
Annual accounts 20239,9 k €↑
2022
Annual accounts 20224,8 k €↑
2021
Annual accounts 2021-1,2 k €↑
2020
Annual accounts 2020-4,4 k €↑
2019
Annual accounts 2019-6 k €↑
2018
Annual accounts 2018-15,4 k €↓
2017
Annual accounts 2017-9,9 k €↓
2016
Annual accounts 2016-6,3 k €↑
2015
Annual accounts 2015-6,6 k €↓
2014
Annual accounts 2014191 €↑
2013
Annual accounts 2013-4,3 k €↓
2012
Annual accounts 20122,7 k €↓
2011
Annual accounts 20113,3 k €↓
2010
Annual accounts 20104,1 k €↑
2009
Annual accounts 2009-21,1 k €↓
2008
Annual accounts 2008292,9 k €↓
2007
Annual accounts 2007743,3 k €
21/11/2000
IncorporationPublic limited company

GREEN SEED BELGIUM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline