ACTIVE

UNIVERSCINE BELGIUM

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-902,6 k €-4,3 %over 1 year

Gross margin-276,4 k €-158,8 %over 1 year

Equity-3,3 M €-37,0 %over 1 year

Workforce6,8 ETP-8,1 %over 1 year

Identity

Source · BCE/KBO

UNIVERSCINE BELGIUM is a Public limited company incorporated in 2009. Its main activity is: Motion picture, video and television programme distribution activities. Its registered office is in Auderghem. It employs on average 6,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0821.741.636
Incorporation: 23/12/2009
Legal form: Public limited company
Registered office: Place de l'Amitié 6
1160 Auderghem · BruxellesSee on map
Contributed capital: 1 295 877,00 €
Latest accounts: 31/12/2024
Average workforce: 6,8 ETP

Activities (NACE)

59130Motion picture, video and television programme distribution activities· main 59130Motion picture, video and television programme distribution activities

Contacts

1 public detail availableLog in to view

Signals

Healthy social debts

Financials

Source · NBB, 18 filings

Trend over 15 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	-276,4 k €	-159%	-106,8 k €	+69.1%	-345,4 k €	+11.5%	-390,3 k €	-182%	478,2 k €
EBITDA	-677,6 k €	-23.9%	-546,8 k €	+43.5%	-968,4 k €	+3.6%	-1 M €	-4625%	22,2 k €
Operating result	-845,4 k €	-16.6%	-725 k €	+36.1%	-1,1 M €	+7.5%	-1,2 M €	-557%	-186,7 k €
Net result	-902,6 k €	-4.3%	-865,3 k €	+27.8%	-1,2 M €	-0.7%	-1,2 M €	-481%	-204,7 k €
Balance sheet
Equity	-3,3 M €	-37.0%	-2,4 M €	-54.9%	-1,6 M €	-318%	-376,7 k €	-223%	-116,8 k €
Total assets	487,4 k €	-33.9%	736,9 k €	-29.5%	1 M €	+21.2%	862,1 k €	-50.2%	1,7 M €
Cash	18,7 k €	-69.8%	61,8 k €	-72.2%	222,3 k €	+691%	28,1 k €	-87.1%	218,4 k €
Debts	3,8 M €	+20.6%	3,2 M €	+21.8%	2,6 M €	+111%	1,2 M €	-32.8%	1,8 M €
Other
Workforce	6,8 ETP	-8.1%	7,4 ETP	-12.9%	8,5 ETP	-23.4%	11,1 ETP	+33.7%	8,3 ETP

Board of directors

Source · NBB, accounts to 31/12/2024

11 active · 86 ended

Active mandates

Bart Van Langendonck

Mandate

Active

Dan Cukier

Mandate

Active

Delphine Tomson

Mandate

Active

Denis Carot

Mandate

Active

Denis Rostein

Mandate

Active

Isabelle Truc

Mandate

Active

Jean-Grégoire Muller

Mandate

Active

Jérémy Hadida

Mandate

Active

Olivier Fadda

Mandate

Active

Victor Hadida

Mandate

Active

Yann Tonnar

Mandate

Active

Ended mandates

André BUYTAERS

Director · since 28 janvier 2020 · until 28 janvier 2026

Ended

Bart VAN LANGENDONCK

Director · since 28 janvier 2020 · until 28 janvier 2026

Ended

Christian THOMAS

Director · since 28 janvier 2020 · until 28 janvier 2026

Ended

Dan CUKIER

Director · since 28 janvier 2020 · until 28 janvier 2026

Ended

Other companies at this address

Place de l'Amitié 6 1160 Auderghem

Company	CBE no.
Centre Régional des Jeunesses Musicales de Bruxelles-Capitale● Active	0413.317.196
Médiathèque Nouvelle● Active	0408.336.247
UNIVERSCINE BELGIUM● Active	0810.564.266

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/07/2025	09/09/2024	14/06/2024	19/04/2023	17/02/2022	06/11/2020
General meeting	30/06/2025	09/09/2024	22/04/2024	14/11/2022	30/12/2021	27/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	04/07/2025	French	PDF
Abridged model	31/12/2023	09/09/2024	09/09/2024	French	PDF
Abridged model	31/12/2022	22/04/2024	14/06/2024	French	PDF
Abridged model	31/12/2021	14/11/2022	19/04/2023	French	PDF
Abridged model	31/12/2020	30/12/2021	17/02/2022	French	PDF
Abridged model	31/12/2019	27/10/2020	06/11/2020	French	PDF
Abridged model	31/12/2018	30/04/2019	27/09/2019	French	PDF
Abridged modelCorrection	31/12/2017	24/04/2018	19/10/2018	French	PDF
Abridged model	31/12/2017	24/04/2018	31/08/2018	French	PDF
Abridged modelCorrection	31/12/2016	25/04/2017	18/10/2018	French	PDF
Abridged model	31/12/2016	25/04/2017	14/08/2017	French	PDF
Abridged model	31/12/2015	26/04/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	17/07/2015	French	PDF
Abridged model	31/12/2013	29/04/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	30/04/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	20/03/2012	14/09/2012	French	PDF
Abridged modelCorrection	31/12/2010	27/04/2011	25/10/2011	French	PDF
Abridged model	31/12/2010	26/04/2011	27/07/2011	French	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

11 active · 86 ended

Active mandates

Bart Van Langendonck

Mandate

Active

Dan Cukier

Mandate

Active

Delphine Tomson

Mandate

Active

Denis Carot

Mandate

Active

Denis Rostein

Mandate

Active

Isabelle Truc

Mandate

Active

Jean-Grégoire Muller

Mandate

Active

Jérémy Hadida

Mandate

Active

Olivier Fadda

Mandate

Active

Victor Hadida

Mandate

Active

Yann Tonnar

Mandate

Active

Ended mandates

André BUYTAERS

Director · since 28 janvier 2020 · until 28 janvier 2026

Ended

Bart VAN LANGENDONCK

Director · since 28 janvier 2020 · until 28 janvier 2026

Ended

Christian THOMAS

Director · since 28 janvier 2020 · until 28 janvier 2026

Ended

Dan CUKIER

Director · since 28 janvier 2020 · until 28 janvier 2026

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares10/01/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates20/04/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/10/2017
CAPITAL, ACTIONS
PDF
Mandates12/07/2016
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates12/09/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates24/11/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates08/06/2011
DEMISSIONS, NOMINATIONS
PDF
Other05/01/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024-902,6 k €↓
2023
Annual accounts 2023-865,3 k €↑
2022
Annual accounts 2022-1,2 M €↓
2021
Annual accounts 2021-1,2 M €↓
2020
Annual accounts 2020-204,7 k €↓
2019
Annual accounts 20193,6 k €↑
2018
Annual accounts 2018-222,5 k €↓
2017
Annual accounts 20176,4 k €↑
2016
Annual accounts 20163,5 k €↓
2015
Annual accounts 201514,2 k €↓
2014
Annual accounts 201420,7 k €↑
2013
Annual accounts 201312 k €↑
2013
Name changeUNIVERSCINE BELGIUM
2012
Annual accounts 20129,1 k €↑
2011
Annual accounts 2011-47,5 k €↓
2010
Annual accounts 2010-17,2 k €
2010
Name changeUNIVERSCINE SCRL
23/12/2009
IncorporationPublic limited company

UNIVERSCINE BELGIUM

Overview

Identity

Financials

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline