ACTIVE

THEMA TRAVEL

Financial year 2025 · Closed on 31/12/2025

Net result1,3 M €+12,2 %over 1 year
Gross margin2,4 M €+16,5 %over 1 year
Equity6 M €+28,5 %over 1 year
Workforce6,1 ETP+15,1 %over 1 year

Identity

Source · BCE/KBO

THEMA TRAVEL is a Private limited company incorporated in 2009. Its main activity is: Travel agency activities. Its registered office is in Diest. It employs on average 6,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0821.790.037
Incorporation
23/12/2009
Legal form
Private limited company
Registered office
Halensebaan 154
3290 Diest · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Average workforce
6,1 ETP
Joint committees (3)
  • 200
  • 20000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin2,4 M €2,1 M €2 M €2,1 M €564,2 k €
EBITDA2,1 M €1,8 M €1,8 M €2 M €488,2 k €
Operating result2 M €1,7 M €1,7 M €1,9 M €427,6 k €
Net result1,3 M €1,2 M €1,2 M €1,2 M €275,9 k €
Balance sheet
Equity6 M €4,7 M €3,5 M €2,5 M €1,3 M €
Total assets7,2 M €5,7 M €5,2 M €3,6 M €9,3 M €
Cash2,9 M €3 M €3,7 M €1,7 M €7 M €
Debts1,1 M €1 M €1,6 M €1,1 M €8 M €
Other
Workforce6,1 ETP5,3 ETP3,6 ETP3,3 ETP3,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

Jolien Luyten

Director

Active
Koen Mondelaers

Director

Active

Ended mandates

Jolien Luyten

Director · since 16 avril 2022

Ended
Koen Mondelaers

Director · since 01 juillet 2016

Ended
Koen Mondelaers

Manager · since 01 juillet 2016

Ended
B & F AUTOCARS

Manager · since 24 décembre 2009 · until 01 avril 2015 · 0811.215.651

Represented by Francis Paulussen

Ended

Other companies at this address

Halensebaan 154 3290 Diest
CompanyCBE no.
Columbus● Active
0744.664.545

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202607/04/202521/05/202424/04/202329/04/202206/05/2021
General meeting22/07/202604/04/202517/05/202418/04/202315/04/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/07/202622/07/2026DutchPDF
Abridged model31/12/202404/04/202507/04/2025DutchPDF
Abridged model31/12/202317/05/202421/05/2024DutchPDF
Abridged model31/12/202218/04/202324/04/2023DutchPDF
Abridged model31/12/202115/04/202229/04/2022DutchPDF
Abridged model31/12/202003/05/202106/05/2021DutchPDF
Abridged model31/12/201905/06/202022/07/2020DutchPDF
Abridged model31/12/201807/06/201921/08/2019DutchPDF
Abridged model31/12/201701/06/201820/07/2018DutchPDF
Abridged model31/12/201602/06/201728/06/2017DutchPDF
Abridged model31/12/201503/06/201616/08/2016DutchPDF
Abridged model31/12/201405/06/201514/07/2015DutchPDF
Abridged model31/12/201306/06/201425/07/2014DutchPDF
Abridged model31/12/201207/06/201301/08/2013DutchPDF
Abridged model31/12/201101/06/201226/07/2012DutchPDF
Abridged model31/12/201003/06/201125/07/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

Jolien Luyten

Director

Active
Koen Mondelaers

Director

Active

Ended mandates

Jolien Luyten

Director · since 16 avril 2022

Ended
Koen Mondelaers

Director · since 01 juillet 2016

Ended
Koen Mondelaers

Manager · since 01 juillet 2016

Ended
B & F AUTOCARS

Manager · since 24 décembre 2009 · until 01 avril 2015 · 0811.215.651

Represented by Francis Paulussen

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/02/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Registered office03/01/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates17/10/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/05/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other07/01/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €↑
  2. 2024
    Annual accounts 20241,2 M €↑
  3. 2023
    Annual accounts 20231,2 M €↓
  4. 2022
    Annual accounts 20221,2 M €↑
  5. 2021
    Annual accounts 2021275,9 k €↑
  6. 2018
    Annual accounts 2018208,1 k €↓
  7. 2017
    Annual accounts 2017212,9 k €↑
  8. 2016
    Annual accounts 2016163,6 k €↑
  9. 2015
    Annual accounts 201586,3 k €↑
  10. 2014
    Annual accounts 201427,4 k €↑
  11. 2013
    Annual accounts 20134,2 k €↑
  12. 2012
    Annual accounts 2012-321 €↓
  13. 2011
    Annual accounts 201183,4 k €↑
  14. 2010
    Annual accounts 20102,4 k €
  15. 23/12/2009
    IncorporationPrivate limited company