ACTIVE

SEMAILLES

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result14,4 k €-23,9 %over 1 year

Gross margin315,5 k €-6,5 %over 1 year

Equity451,2 k €-16,2 %over 1 year

Workforce6,3 ETP+10,5 %over 1 year

Identity

Source · BCE/KBO

SEMAILLES is a Private limited company incorporated in 2009. Its main activity is: Growing of vegetables and melons, roots and tubers. Its registered office is in Assesse. It employs on average 6,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0821.894.064
Incorporation: 31/12/2009
Legal form: Private limited company
Registered office: Rue du Bois-Gilot 12
5336 Assesse · WallonieSee on map
Contributed capital: 12 400,00 €
Latest accounts: 30/06/2025
Average workforce: 6,3 ETP

Activities (NACE)

01130Growing of vegetables and melons, roots and tubers· main 01130Growing of vegetables and melons, roots and tubers 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 01110Growing of cereals (except rice), leguminous crops and oil seeds 01110Growing of cereals (except rice), leguminous crops and oil seeds+6

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 13 financial years

	2025		2024		2023		2022		2019
Income statement
Gross margin	315,5 k €	-6.5%	337,3 k €	-1.5%	342,4 k €	-40.4%	574 k €	+24.6%	460,6 k €
EBITDA	56,6 k €	-43.8%	100,8 k €	-3.4%	104,4 k €	-71.2%	361,9 k €	+24.1%	291,6 k €
Operating result	35,1 k €	-19.2%	43,4 k €	-28.1%	60,4 k €	-81.4%	325,4 k €	+43.8%	226,4 k €
Net result	14,4 k €	-23.9%	19 k €	-35.8%	29,6 k €	-89.3%	276,9 k €	+78.2%	155,4 k €
Balance sheet
Equity	451,2 k €	-16.2%	538,1 k €	-21.3%	684 k €	-7.4%	738,5 k €	+104%	362,2 k €
Total assets	739,2 k €	-11.7%	836,8 k €	-5.0%	880,6 k €	-43.0%	1,5 M €	+118%	709,7 k €
Cash	130,7 k €	-44.0%	233,4 k €	-28.9%	328,3 k €	-33.4%	493,1 k €	+70.4%	289,3 k €
Debts	283,9 k €	-3.2%	293,2 k €	+49.2%	196,5 k €	-75.6%	806,8 k €	+132%	347,5 k €
Other
Workforce	6,3 ETP	+10.5%	5,7 ETP	-6.6%	6,1 ETP	+5.2%	5,8 ETP	+20.8%	4,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

4 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Antoine DE THIBAULT DE BOESINGHE	Director
Aude VOORTMAN	Director
L'Apéthivo0767.738.667Represented by Raphaël PIETERS	Director
Pierre-Alexandre PETERS	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Catherine ANDRIANNE	Manager05/01/2010 → 2019 accountsDirector2020 accounts

Other companies at this address

Rue du Bois-Gilot 12 5336 Assesse

Company	CBE no.
CYCLE EN TERRE Semences● Active	1012.992.972

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/02/2026	04/02/2025	30/11/2023	18/11/2022	15/11/2021	16/02/2021
General meeting	24/10/2025	25/10/2024	27/10/2023	28/10/2022	22/10/2021	23/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	24/10/2025	27/02/2026	French	PDF
Abridged model	30/06/2024	25/10/2024	04/02/2025	French	PDF
Abridged model	30/06/2023	27/10/2023	30/11/2023	French	PDF
Abridged model	30/06/2022	28/10/2022	18/11/2022	French	PDF
Abridged model	30/06/2021	22/10/2021	15/11/2021	French	PDF
Abridged model	30/06/2020	23/10/2020	16/02/2021	French	PDF
Abridged model	30/06/2019	25/10/2019	18/02/2020	French	PDF
Abridged model	30/06/2018	26/10/2018	13/12/2018	French	PDF
Abridged model	30/06/2017	27/10/2017	22/12/2017	French	PDF
Abridged model	30/06/2016	28/10/2016	28/02/2017	French	PDF
Abridged model	30/06/2015	31/10/2015	04/02/2016	French	PDF
Abridged model	30/06/2014	31/10/2014	16/02/2015	French	PDF
Abridged model	30/06/2013	25/10/2013	13/02/2014	French	PDF
Abridged model	30/06/2012	19/12/2012	20/12/2012	French	PDF
Abridged model	30/06/2011	25/11/2011	28/11/2011	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

4 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Antoine DE THIBAULT DE BOESINGHE	Director
Aude VOORTMAN	Director
L'Apéthivo0767.738.667Represented by Raphaël PIETERS	Director
Pierre-Alexandre PETERS	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Catherine ANDRIANNE	Manager05/01/2010 → 2019 accountsDirector2020 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office25/06/2024
SIEGE SOCIAL
PDF
Mandates30/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2019
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/07/2014
Augmentation de capital
PDF
Other12/01/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

L'Apéthivo

Pierre-Alexandre PETERS

Antoine DE THIBAULT DE BOESINGHE

Aude VOORTMAN

Catherine ANDRIANNE

200920102011201220132014201520162017201820192020202120222023202420252026

SEMAILLES

Rue du Bois-Gilot 12, 5336 CourrièreRue du Sabotier bte B 16, 5340 Gesves

Director

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Bois-Gilot 12, 5336 CourrièreCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00044926
Rue du Sabotier bte B 16, 5340 Gesves	accounts 2022 → 2023	Accounts 2023 · 2023-00518683

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SEMAILLESCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00044926

Events

2025
Annual accounts 202514,4 k €↓
2024
Annual accounts 202419 k €↓
2023
Annual accounts 202329,6 k €↓
2022
Annual accounts 2022276,9 k €↑
2019
Annual accounts 2019155,4 k €↑
2018
Annual accounts 201850,1 k €↑
2017
Annual accounts 201745,5 k €↑
2016
Annual accounts 201632,5 k €↑
2015
Annual accounts 201519,6 k €↑
2014
Annual accounts 2014-18,5 k €↓
2013
Annual accounts 201348,6 k €↑
2012
Annual accounts 201222,2 k €↓
2011
Annual accounts 2011142,9 k €
31/12/2009
IncorporationPrivate limited company

SEMAILLES

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events