FRAKAS PRODUCTIONS
0821.898.222 · rovalta.com · 09/11/2026
ACTIVE
FRAKAS PRODUCTIONS
Financial year 2025 · Closed on 31/12/2025
Net result-99 k €-0,7 %over 1 year
Revenue172,8 k €+3 519,1 %over 1 year
Equity12,5 M €+68,7 %over 1 year
Workforce24,6 ETP+42,2 %over 1 year
Overview
Identity
Source · BCE/KBOFRAKAS PRODUCTIONS is a Private limited company incorporated in 2009. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Liège. It employs on average 24,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0821.898.222
- Incorporation
- 31/12/2009
- Legal form
- Private limited company
- Registered office
- Rue Pont-d'Avroy 39
4000 Liège · WallonieSee on map - Contributed capital
- 7 400,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 24,6 ETP
Activities (NACE)
Joint committees (1)
- 30301
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 172,8 k € | +3519% | 4,8 k € | -75.8% | 19,7 k € | +120% | 9 k € | -90.2% | 91,9 k € |
| EBITDA | 440,2 k € | +5.3% | 417,9 k € | +246% | 120,7 k € | -24.1% | 159,1 k € | -43.9% | 283,4 k € |
| Operating result | -1,6 M € | +24.8% | -2,2 M € | +54.0% | -4,7 M € | -104% | -2,3 M € | -186% | -801 k € |
| Net result | -99 k € | -0.7% | -98,3 k € | -77.1% | -55,5 k € | -40.4% | -39,5 k € | -188% | 45,1 k € |
| Balance sheet | |||||||||
| Equity | 12,5 M € | +68.7% | 7,4 M € | -12.9% | 8,5 M € | -16.8% | 10,2 M € | -2.7% | 10,5 M € |
| Total assets | 15,7 M € | +49.6% | 10,5 M € | +0.5% | 10,4 M € | -22.8% | 13,5 M € | -11.8% | 15,3 M € |
| Cash | 213,2 k € | +375% | 44,9 k € | -80.0% | 224,6 k € | -61.8% | 587,3 k € | – | |
| Debts | 3,1 M € | +7.0% | 2,9 M € | +98.3% | 1,4 M € | -34.7% | 2,2 M € | -32.3% | 3,3 M € |
| Other | |||||||||
| Workforce | 24,6 ETP | +42.2% | 17,3 ETP | -23.5% | 22,6 ETP | -10.3% | 25,2 ETP | +64.7% | 15,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jean-Yves Roubin | MandateManager2022 accountsended |
Other companies at this address
Rue Pont-d'Avroy 39 4000 Liège| Company | CBE no. |
|---|---|
The Picture Factory● Active | 0829.994.950 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/10/2026 | 12/09/2025 | 01/10/2024 | 31/08/2023 | 31/10/2022 | 29/10/2021 |
| General meeting | 30/09/2026 | 22/08/2025 | 18/09/2024 | 30/06/2023 | 15/09/2022 | 27/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/09/2026 | 15/10/2026 | French | |
| Abridged model | 31/12/2024 | 22/08/2025 | 12/09/2025 | French | |
| Abridged model | 31/12/2023 | 18/09/2024 | 01/10/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 15/09/2022 | 31/10/2022 | French | |
| Abridged model | 31/12/2020 | 27/10/2021 | 29/10/2021 | French | |
| Abridged model | 31/12/2019 | 27/11/2020 | 30/11/2020 | French | |
| Abridged model | 31/12/2018 | 12/11/2019 | 13/11/2019 | French | |
| Abridged model | 31/12/2017 | 20/09/2018 | 21/09/2018 | French | |
| Abridged model | 31/12/2016 | 30/11/2017 | 01/12/2017 | French | |
| Abridged model | 31/12/2015 | 24/10/2016 | 10/11/2016 | French | |
| Abridged model | 31/12/2014 | 19/10/2015 | 31/10/2015 | French | |
| Abridged model | 31/12/2013 | 22/09/2014 | 23/09/2014 | French | |
| Abridged model | 31/12/2012 | 29/09/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 19/12/2012 | 21/12/2012 | French | |
| Abridged model | 31/12/2010 | 01/12/2011 | 30/12/2011 | French | |
| Abridged model | 31/12/2009 | 14/12/2010 | 31/12/2010 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jean-Yves Roubin | MandateManager2022 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office13/10/2026TRANSFERT DE SIÈGE SOCIAL — MODIFICATION STATUTAIRE
- Mandates23/01/2024MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office17/02/2017SIEGE SOCIAL
- Mandates16/02/2017DEMISSIONS, NOMINATIONS
- Registered office11/06/2012SIEGE SOCIAL
- Other17/01/2011REPRISE DES ENGAGEMENTS
- Other12/01/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
Jean-Yves Roubin
200920102011201220132014201520162017201820192020202120222023202420252026
FRAKAS PRODUCTIONS
Boulevard de la Sauvenière 130, 4000 Liège
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Pont-d'Avroy 39, 4000 LiègeCurrent | accounts 2025 · CBE since 03/10/2026 | Accounts 2025 · 2026-00561735 |
| Boulevard de la Sauvenière 130, 4000 Liège | CBE until 03/10/2026 | CBE |
| Boulevard de la Sauvenière 130, 4000 Liège | accounts 2021 → 2024 | Accounts 2024 · 2025-00491498 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| FRAKAS PRODUCTIONSCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00561735 |
Events
- 2025Annual accounts 2025-99 k €↓
- 2024Annual accounts 2024-98,3 k €↓
- 2023Annual accounts 2023-55,5 k €↓
- 2022Annual accounts 2022-39,5 k €↓
- 2021Annual accounts 202145,1 k €↓
- 2020Annual accounts 2020121,5 k €↑
- 2019Annual accounts 2019-33,6 k €↓
- 2018Annual accounts 2018-3,1 k €↑
- 2017Annual accounts 2017-64,9 k €↑
- 2016Annual accounts 2016-111,7 k €↓
- 2015Annual accounts 201526,7 k €↑
- 2014Annual accounts 2014-178,3 k €↓
- 2013Annual accounts 2013-3,3 k €↑
- 2012Annual accounts 2012-14,2 k €↓
- 2011Annual accounts 2011-4,5 k €↓
- 2010Annual accounts 20102,9 k €↑
- 2009Annual accounts 2009-7,8 k €
- 31/12/2009IncorporationPrivate limited company